| Revenue | NOK 278K | -95% |
| EBITDA | NOK -28K | -106% |
| Net profit | NOK -18K | -107% |
| Total assets | NOK 1,7M | -39% |
| Equity | NOK 1,7M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 961 | 4 181 | 5 623 | 5 917 | 278 |
| Staff expenses | −754 | −1 152 | −1 104 | −1 231 | −26 |
| EBITDA | 139 | 19 | 200 | 441 | −28 |
| Depreciation & amort. | −81 | −97 | −105 | −86 | −0 |
| EBIT | 58 | −79 | 95 | 355 | −28 |
| Net financials | −63 | −51 | −46 | −43 | 5 |
| Profit before tax | −5 | −130 | 48 | 312 | −23 |
| Tax | −1 | −28 | 11 | 70 | −5 |
| Net profit | −4 | −102 | 37 | 242 | −18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 918 | 2 044 | 2 190 | 2 817 | 1 729 |
| Equity | 499 | 398 | 495 | 1 683 | 1 665 |
| Long-term debt | 961 | 792 | 739 | 562 | 34 |
| Short-term debt | 457 | 855 | 956 | 572 | 30 |
| Total debt | 1 418 | 1 646 | 1 695 | 1 134 | 64 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 | |
| Company | 9.09% | 9.09% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir-Arne Mathisen | Chief Executive Officer | 0 companies |
| Christina Falch Holmvaag | Board of Directors | 0 companies |
| Robin Jenssen | Chairman | 0 companies |
| Ivar Frank Fredriksen | Chairman | 0 companies |
| Andreas Riibe-Øien | Board of Directors | 0 companies |
| Rolf Morten Karlsen | Board of Directors | 0 companies |
| Anna Lise Johansen Bringsli | Deputy Chairman | 0 companies |
| Eiolf Frode Steinvik | Chairman | 0 companies |
| Yngvar Brun | Board of Directors | 0 companies |
| Remi Mikal Larsen | Board of Directors | 0 companies |