| Revenue | NOK 3,2M | -2% |
| EBITDA | NOK 417K | -16% |
| Net profit | NOK 304K | -85% |
| Total assets | NOK 1,5M | -60% |
| Equity | NOK 530K | +134% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 833 | 4 551 | 4 447 | 4 343 | 4 765 | 4 685 | 4 622 | 4 443 | 4 251 | 4 043 | 3 321 | 3 471 | 3 237 | 3 165 |
| Staff expenses | −635 | −733 | −634 | −1 139 | −1 243 | −1 216 | −1 323 | −1 171 | −1 174 | −1 014 | −1 194 | −767 | −716 | −666 |
| EBITDA | −401 | 1 035 | 1 124 | 967 | 989 | 1 346 | 1 193 | 1 235 | 1 068 | 1 314 | 109 | 563 | 500 | 417 |
| Depreciation & amort. | −6 | −119 | −347 | −330 | −387 | −288 | −245 | −453 | −329 | −337 | −232 | −118 | −68 | −81 |
| EBIT | −408 | 917 | 777 | 637 | 602 | 1 059 | 948 | 782 | 738 | 978 | −123 | 445 | 432 | 336 |
| Net financials | −6 | −6 | −26 | 0 | 3 | 3 | 5 | 253 | 508 | 4 | 901 | 6 | 1 679 | 42 |
| Profit before tax | −413 | 911 | 751 | 637 | 605 | 1 062 | 954 | 1 035 | 1 246 | 981 | 777 | 451 | 2 111 | 378 |
| Tax | −116 | 255 | 222 | 174 | 187 | 281 | 247 | 230 | 190 | 194 | −0 | 79 | 98 | 74 |
| Net profit | −298 | 656 | 529 | 464 | 418 | 780 | 706 | 806 | 1 056 | 787 | 777 | 372 | 2 013 | 304 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 1 602 | 1 329 | 1 438 | 1 530 | 1 777 | 2 755 | 2 898 | 2 966 | 2 149 | 1 903 | 1 407 | 3 710 | 1 495 |
| Equity | −150 | 206 | 435 | 598 | 416 | 909 | 1 315 | 921 | 477 | 1 264 | 541 | 914 | 226 | 530 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 4 | 173 | 170 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 1 390 | 894 | 839 | 1 113 | 868 | 1 188 | 1 722 | 2 073 | 715 | 1 362 | 493 | 3 484 | 964 |
| Total debt | 622 | 1 397 | 894 | 839 | 1 113 | 868 | 1 188 | 1 725 | 2 246 | 885 | 1 362 | 493 | 3 484 | 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bikubå Trening As | Company | 50.0% | 50.0% | 2024 |
Paulsens As | Company | 42.0% | 42.0% | 2024 |
Norem Holding As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Kenneth Paulsen | Chief Executive Officer | 0 companies |
| Jøren Skadsem Eikeland | Board of Directors | 0 companies |
| Asle Bjørnar Eikeland | Chairman | 0 companies |
| Kenth Stian Norem | Board of Directors | 0 companies |
| Lars Petter Ragnvald Østlie | Chairman | 0 companies |
| Audun Ellingsen | Board of Directors | 0 companies |