| Revenue | NOK 330K | +51% |
| EBITDA | NOK 245K | +48% |
| Net profit | NOK 17K | +117% |
| Total assets | NOK 3M | +0% |
| Equity | NOK -380K | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 51 | 135 | 163 | 215 | 174 | 575 | 206 | 158 | 129 | 203 | 211 | 218 | 330 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −24 | 34 | 91 | 139 | 91 | 476 | 122 | 115 | 90 | 101 | 138 | 165 | 245 |
| Depreciation & amort. | −0 | −0 | −0 | −187 | −69 | −72 | −73 | −73 | −73 | −73 | −77 | −77 | −77 | −45 | −18 |
| EBIT | 0 | 0 | −24 | −152 | 21 | 67 | 18 | 403 | 50 | 43 | 13 | 24 | 61 | 120 | 227 |
| Net financials | 0 | 0 | 1 | −174 | −129 | −140 | −143 | −142 | −164 | −137 | −70 | −107 | −177 | −218 | −210 |
| Profit before tax | 0 | 0 | −23 | −327 | −108 | −74 | −125 | 261 | −114 | −94 | −57 | −83 | −116 | −98 | 17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −23 | −327 | −108 | −74 | −125 | 261 | −114 | −94 | −57 | −83 | −116 | −98 | 17 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 920 | 3 542 | 3 397 | 3 331 | 3 272 | 3 458 | 3 351 | 3 253 | 3 208 | 3 088 | 3 070 | 2 969 | 2 959 |
| Equity | — | — | 87 | −240 | −347 | 29 | −96 | 165 | 51 | −43 | −100 | −183 | −299 | −397 | −380 |
| Long-term debt | 0 | 0 | 3 667 | 3 684 | 3 684 | 3 242 | 3 234 | 3 234 | 3 234 | 3 234 | 3 234 | 3 199 | 3 300 | 3 300 | 3 300 |
| Short-term debt | 0 | 0 | 166 | 98 | 60 | 60 | 134 | 59 | 65 | 62 | 74 | 72 | 69 | 66 | 38 |
| Total debt | 0 | 0 | 3 833 | 3 782 | 3 744 | 3 302 | 3 368 | 3 293 | 3 299 | 3 296 | 3 308 | 3 271 | 3 369 | 3 366 | 3 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
St.Johs Logen Flikke T.D.T. Fiorde | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Oskar Westmoen | Contact Person | 0 companies |
| Anders Golin Glendrange | Chairman | 0 companies |
| Vidar Volden | Board of Directors | 0 companies |
| Thore Bernar Sirnes | Board of Directors | 0 companies |
| Geir Arne Berg | Chairman | 0 companies |
| Terje Johnsen | Board of Directors | 0 companies |