| Revenue | NOK 271K | +3% |
| EBITDA | NOK 113K | +20% |
| Net profit | NOK -36K | +46% |
| Total assets | NOK 3,7M | +1% |
| Equity | NOK -176K | -25% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 724 | 253 | 261 | 0 | 111 | 319 | 289 | 244 | 316 | 335 | 283 | 263 | 271 |
| Staff expenses | −73 | −32 | −39 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | 54 | −269 | 51 | −30 | −28 | 165 | 167 | 83 | 57 | 124 | 161 | 94 | 113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −33 | −33 | −33 | −33 | −27 |
| EBIT | −59 | 54 | −269 | 51 | −30 | −28 | 165 | 167 | 77 | 25 | 91 | 128 | 61 | 86 |
| Net financials | 0 | 1 | 0 | −0 | −1 | −55 | −67 | −76 | −86 | −87 | −81 | −94 | −128 | −122 |
| Profit before tax | −59 | 55 | −269 | 51 | −31 | −83 | 98 | 91 | −9 | −62 | 10 | 34 | −66 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −59 | 55 | −269 | 51 | −31 | −83 | 98 | 91 | −9 | −62 | 10 | 34 | −66 | −36 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 339 | 95 | 86 | 55 | 3 758 | 3 749 | 4 278 | 3 875 | 3 899 | 3 857 | 3 799 | 3 710 | 3 735 |
| Equity | 41 | 96 | −173 | −122 | −152 | −236 | −138 | −47 | −56 | −118 | −108 | −74 | −140 | −176 |
| Long-term debt | 200 | 188 | 200 | 200 | 200 | 3 896 | 3 911 | 4 370 | 4 000 | 4 015 | 3 960 | 3 855 | 3 821 | 3 890 |
| Short-term debt | 39 | 55 | 68 | 8 | 8 | 98 | −24 | −46 | −70 | 1 | 4 | 17 | 29 | 21 |
| Total debt | 239 | 243 | 268 | 208 | 208 | 3 994 | 3 887 | 4 324 | 3 931 | 4 016 | 3 965 | 3 873 | 3 850 | 3 911 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malmo Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Malmo | Chairman | 0 companies |