| Revenue | NOK 226,7M | -55% |
| EBITDA | NOK 83,8M | -54% |
| Net profit | NOK 40,1M | -52% |
| Total assets | NOK 621,9M | -3% |
| Equity | NOK 362,6M | +9% |
| Employees | 45 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 1 073 | 2 275 | 3 016 | 4 591 | 52 662 | 6 684 | 13 113 | 307 537 | 160 478 | 274 350 | 221 423 | 498 175 | 226 657 |
| Staff expenses | −442 | −307 | −820 | −1 017 | −1 279 | −785 | −1 129 | −1 258 | −22 323 | −19 502 | −25 330 | −23 602 | −24 451 | −24 903 |
| EBITDA | 23 | 790 | 248 | 1 173 | 1 189 | 47 197 | 1 685 | 6 916 | 27 811 | −12 331 | 58 003 | 85 216 | 180 718 | 83 777 |
| Depreciation & amort. | −0 | −639 | −580 | −1 110 | −1 158 | −1 540 | −1 255 | −1 188 | −36 326 | −30 497 | −25 338 | −25 380 | −55 088 | −22 977 |
| EBIT | 23 | 151 | −332 | 62 | 30 | 45 657 | 431 | 5 728 | −8 515 | −42 828 | 32 665 | 59 837 | 125 630 | 60 800 |
| Net financials | 1 | −135 | −20 | 6 | 354 | 2 611 | −143 | −1 057 | −21 082 | −20 912 | −19 833 | −17 806 | −16 765 | −9 304 |
| Profit before tax | 24 | 16 | −352 | 68 | 385 | 48 268 | 288 | 4 671 | −29 597 | −63 740 | 12 832 | 42 031 | 108 865 | 51 496 |
| Tax | −0 | −0 | −0 | −0 | −585 | 10 831 | −247 | 1 329 | −6 773 | −13 294 | 2 511 | 8 961 | 24 648 | 11 351 |
| Net profit | 24 | 16 | −352 | 68 | 969 | 37 437 | 535 | 3 342 | −22 824 | −50 447 | 10 321 | 33 070 | 84 217 | 40 145 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 730 | 7 439 | 8 776 | 12 240 | 13 118 | 79 135 | 98 829 | 189 973 | 497 696 | 494 853 | 567 756 | 582 573 | 643 344 | 621 890 |
| Equity | 1 127 | 4 932 | 7 236 | 10 304 | 11 429 | 54 866 | 70 436 | 93 247 | 80 632 | 94 645 | 104 966 | 258 252 | 332 470 | 362 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 489 | 23 447 | 36 290 | 387 505 | 295 843 | 366 500 | 278 056 | 262 042 | 225 488 |
| Short-term debt | 602 | 2 507 | 1 541 | 1 937 | 1 688 | 3 779 | 4 945 | 60 437 | 91 894 | 104 364 | 96 290 | 46 265 | 48 832 | 33 787 |
| Total debt | 602 | 2 507 | 1 541 | 1 937 | 1 688 | 24 269 | 28 393 | 96 727 | 417 065 | 400 208 | 462 790 | 324 321 | 310 874 | 259 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saturn Invest As | Company | 53.8% | 53.8% | 2024 |
Tananger Holding As | Company | 26.0% | 26.0% | 2024 |
Osom Apps As | Company | 9.7% | 9.7% | 2024 |
Bkf Invest As | Company | 6.2% | 6.2% | 2024 |
Stokland Consulting As | Company | 1.9% | 1.9% | 2024 |
Gladborg As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Gladsø | Deputy Member | 0 companies |
| Thomas Myrholt | Chief Executive Officer | 0 companies |
| Trond Otto Johnsen | Board of Directors | 0 companies |
| Kari Anne Bøkestad Andreassen | Board of Directors | 0 companies |
| Anders Næss | Board of Directors | 0 companies |
| Roald Dolmen | Board of Directors | 0 companies |
| Audhild Bang Rande | Board of Directors | 0 companies |
| Sturla Sand | Board of Directors | 0 companies |
| Brynjar Kristian Forbergskog | Chairman | 0 companies |