| Revenue | NOK 38,4M | -29% |
| EBITDA | NOK -26K | -101% |
| Net profit | NOK -1,4M | -175% |
| Total assets | NOK 11,9M | -17% |
| Equity | NOK 3,5M | -28% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 898 | 76 685 | 83 046 | 54 136 | 38 376 |
| Staff expenses | −8 117 | −14 022 | −20 215 | −12 606 | −11 202 |
| EBITDA | 469 | 2 977 | −3 782 | 3 707 | −26 |
| Depreciation & amort. | −1 170 | −1 325 | −2 743 | −1 101 | −1 103 |
| EBIT | −701 | 1 652 | −6 526 | 2 606 | −1 129 |
| Net financials | 2 084 | −279 | −352 | −712 | −311 |
| Profit before tax | 1 383 | 1 373 | −6 878 | 1 895 | −1 440 |
| Tax | −196 | 303 | −1 156 | 74 | −74 |
| Net profit | 1 579 | 1 071 | −5 722 | 1 821 | −1 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 231 | 30 894 | 22 827 | 14 396 | 11 930 |
| Equity | 7 105 | 8 176 | 3 058 | 4 879 | 3 513 |
| Long-term debt | 4 153 | 4 278 | 3 599 | 2 483 | 2 063 |
| Short-term debt | 9 973 | 18 441 | 16 170 | 7 034 | 6 354 |
| Total debt | 14 126 | 22 719 | 19 769 | 9 517 | 8 417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EG Deputy Member | Deputy Member | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Fredrik Folke Hammarsten | Chief Executive Officer | 0 companies |
| Elise Gusterud | Deputy Member | 0 companies |
| Per Haukedalen | Board of Directors | 0 companies |
| Alf Inge Berget | Chairman | 0 companies |
| Christoffer Gusterud | Chairman | 0 companies |