| Revenue | NOK 489K | -96% |
| EBITDA | NOK 98K | -91% |
| Net profit | NOK 76K | -91% |
| Total assets | NOK 197,7M | +6% |
| Equity | NOK 35,8M | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 436 | 21 180 | 6 907 | 13 546 | 489 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 464 | 1 383 | 366 | 1 072 | 98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 464 | 1 383 | 366 | 1 072 | 98 |
| Net financials | 0 | 0 | −1 | −9 | −1 |
| Profit before tax | 1 464 | 1 383 | 364 | 1 064 | 97 |
| Tax | 322 | 304 | 80 | 234 | 21 |
| Net profit | 1 142 | 1 079 | 284 | 830 | 76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 064 | 152 533 | 183 350 | 187 372 | 197 702 |
| Equity | 8 157 | 9 236 | 23 560 | 29 253 | 35 752 |
| Long-term debt | 42 170 | 12 474 | 27 915 | 32 520 | 9 154 |
| Short-term debt | 115 736 | 130 822 | 131 875 | 125 599 | 152 796 |
| Total debt | 157 907 | 143 297 | 159 790 | 158 119 | 161 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EI Deputy Member | Deputy Member | 2021 – 2022 |
RK Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvar Gya | Chief Executive Officer | 0 companies |
| Eirik Iversen | Deputy Member | 0 companies |
| Reid Kjetil Borgersen | Chief Executive Officer | 0 companies |
| Martin Vold | Chief Executive Officer | 0 companies |
| Arild Sie | Board of Directors | 0 companies |
| Njål Østerhus | Chairman | 0 companies |
| Karzan Chemak | Board of Directors | 0 companies |
| Erlend Løge Aanestad | Board of Directors | 0 companies |