| Revenue | NOK 17,5M | -7% |
| EBITDA | NOK -1,8M | +8% |
| Net profit | NOK -1,5M | +6% |
| Total assets | NOK 4,9M | -24% |
| Equity | NOK 556K | +252% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 2 174 | 7 010 | 6 524 | 8 072 | 11 378 | 18 530 | 34 546 | 33 395 | 15 996 | 17 026 | 18 732 | 17 490 |
| Staff expenses | −303 | −391 | −2 036 | −2 983 | −4 242 | −6 888 | −7 463 | −14 697 | −14 765 | −7 619 | −7 452 | −8 844 | −7 349 |
| EBITDA | −423 | −195 | −883 | −560 | −820 | −1 082 | 2 630 | 317 | −1 486 | −2 634 | 634 | −1 914 | −1 758 |
| Depreciation & amort. | −2 | −8 | −8 | −10 | −74 | −88 | −35 | −54 | −53 | −29 | −39 | −15 | −11 |
| EBIT | −425 | −202 | −891 | −570 | −894 | −1 170 | 2 595 | 263 | −1 539 | −2 663 | 595 | −1 929 | −1 769 |
| Net financials | 1 | 0 | 3 | −13 | −9 | −12 | −20 | −9 | −9 | −21 | −67 | −81 | −136 |
| Profit before tax | −424 | −202 | −888 | −584 | −902 | −1 183 | 2 575 | 254 | −1 548 | −2 684 | 528 | −2 010 | −1 905 |
| Tax | −116 | −47 | −222 | −149 | −168 | −252 | 645 | 81 | −0 | −919 | 119 | −428 | −417 |
| Net profit | −308 | −155 | −666 | −435 | −734 | −931 | 1 930 | 172 | −1 548 | −1 765 | 409 | −1 582 | −1 488 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 1 124 | 2 714 | 3 022 | 3 795 | 3 810 | 8 070 | 11 542 | 10 509 | 6 921 | 6 996 | 6 423 | 4 873 |
| Equity | 392 | 516 | 1 152 | 2 223 | 2 294 | 2 224 | 3 874 | 4 247 | 2 698 | 973 | 1 232 | −365 | 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 608 | 1 562 | 799 | 1 501 | 1 586 | 4 195 | 7 296 | 7 810 | 5 948 | 5 764 | 6 788 | 4 317 |
| Total debt | 136 | 608 | 1 562 | 799 | 1 501 | 1 586 | 4 195 | 7 296 | 7 810 | 5 948 | 5 764 | 6 788 | 4 317 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Story House Egmont As | Company | 50.0% | 50.0% | 2022 |
| Individual | 22.0% | 22.0% | 2022 | |
Wattne As | Company | 20.9% | 20.9% | 2022 |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Tove Adina Broady Aasebø | Board of Directors | 0 companies |
| Nina Kristin Vesterby | Chairman | 0 companies |
| Kjell Terje Frostrud Johnsen | Board of Directors | 0 companies |
| Erik Olof Mathias Norberg | Board of Directors | 0 companies |