| Revenue | NOK 17,2M | -17% |
| EBITDA | NOK -143K | -113% |
| Net profit | NOK -320K | -158% |
| Total assets | NOK 6,7M | +3% |
| Equity | NOK 2,6M | -11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 445 | 18 583 | 15 809 | 20 712 | 17 207 |
| Staff expenses | −11 161 | −12 708 | −12 208 | −15 406 | −13 229 |
| EBITDA | 402 | 2 854 | −395 | 1 077 | −143 |
| Depreciation & amort. | −42 | −41 | −95 | −165 | −171 |
| EBIT | 361 | 2 813 | −490 | 912 | −314 |
| Net financials | −39 | −25 | −29 | −192 | −89 |
| Profit before tax | 322 | 2 788 | −519 | 720 | −403 |
| Tax | 75 | 616 | −109 | 169 | −83 |
| Net profit | 247 | 2 173 | −410 | 551 | −320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 399 | 7 648 | 6 583 | 6 456 | 6 650 |
| Equity | 2 305 | 3 177 | 2 378 | 2 929 | 2 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 094 | 4 470 | 4 205 | 3 528 | 4 041 |
| Total debt | 3 094 | 4 470 | 4 205 | 3 528 | 4 041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.76% | 11.76% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Bjerkestrand | Chief Executive Officer | 0 companies |
| Kirsten Birgitte Strømsnes | Board of Directors | 0 companies |
| Stine Fyrde Venge | Board of Directors | 0 companies |
| Morten Nedreås | Chairman | 0 companies |
| Vibeke Holm | Board of Directors | 0 companies |