| Revenue | NOK 46,3M | -18% |
| EBITDA | NOK -4,5M | -296% |
| Net profit | NOK -6,3M | -2359% |
| Total assets | NOK 16,3M | -46% |
| Equity | NOK 4,8M | -57% |
| Employees | 21 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 468 | 12 362 | 19 308 | 19 161 | 17 951 | 26 935 | 28 811 | 55 411 | 62 940 | 56 518 | 46 347 |
| Staff expenses | −3 857 | −4 086 | −3 559 | −4 994 | −6 966 | −7 075 | −8 710 | −13 208 | −16 568 | −17 877 | −14 697 |
| EBITDA | −2 | 528 | 1 248 | 1 153 | −386 | 2 481 | −646 | 8 031 | 8 510 | 2 307 | −4 519 |
| Depreciation & amort. | −153 | −320 | −417 | −484 | −530 | −405 | −391 | −484 | −1 167 | −1 572 | −1 854 |
| EBIT | −155 | 208 | 830 | 668 | −916 | 2 076 | −1 037 | 7 547 | 7 343 | 736 | −6 374 |
| Net financials | −58 | −160 | −216 | −298 | −275 | −367 | −360 | −347 | −260 | −370 | −472 |
| Profit before tax | −213 | 48 | 614 | 370 | −1 191 | 1 709 | −1 397 | 7 200 | 7 083 | 366 | −6 846 |
| Tax | −0 | −0 | 127 | 100 | −227 | 326 | −326 | 1 577 | 1 559 | 85 | −499 |
| Net profit | −213 | 48 | 487 | 270 | −964 | 1 383 | −1 071 | 5 623 | 5 524 | 281 | −6 347 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 893 | 3 770 | 5 964 | 5 332 | 5 995 | 8 585 | 11 956 | 20 831 | 25 673 | 30 007 | 16 305 |
| Equity | −8 | 40 | 527 | 797 | −167 | 1 216 | 145 | 5 769 | 10 892 | 11 173 | 4 826 |
| Long-term debt | 354 | 783 | 738 | 654 | 1 355 | 1 399 | 784 | 2 266 | 1 105 | 899 | 227 |
| Short-term debt | 2 548 | 2 947 | 4 699 | 3 882 | 4 807 | 5 969 | 11 026 | 12 797 | 13 675 | 17 935 | 11 252 |
| Total debt | 2 901 | 3 730 | 5 437 | 4 535 | 6 162 | 7 369 | 11 810 | 15 062 | 14 781 | 18 834 | 11 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Askim Øvergård | Deputy Member | 0 companies |
| Ørjan Øvergård | Board of Directors | 0 companies |
| Eivind Øvergård | Chairman | 0 companies |