| Revenue | NOK 607K | +232% |
| EBITDA | NOK 436K | +316% |
| Net profit | NOK 307K | +196% |
| Total assets | NOK 763K | +35% |
| Equity | NOK -1,2M | +20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 200 | 200 | 18 | 28 | 72 | 72 | 72 | 99 | 179 | 96 | 67 | 183 | 607 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | 13 | 11 | 2 | 4 | 34 | 35 | 37 | 52 | 121 | −104 | −782 | −202 | 436 |
| Depreciation & amort. | −16 | −16 | −16 | −16 | −16 | −4 | −4 | −4 | −4 | −7 | −7 | −7 | −7 | −7 |
| EBIT | 9 | −4 | −5 | −14 | −12 | 30 | 30 | 33 | 48 | 114 | −110 | −789 | −208 | 429 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | −574 | −2 | −3 | −25 | −113 | −122 |
| Profit before tax | 9 | −4 | −5 | −14 | −12 | 30 | 30 | 32 | −526 | 112 | −114 | −814 | −321 | 307 |
| Tax | −0 | −0 | −0 | −0 | −0 | 3 | 7 | 5 | 11 | 24 | −0 | −0 | −0 | −0 |
| Net profit | 9 | −4 | −5 | −14 | −12 | 27 | 24 | 28 | −537 | 88 | −114 | −814 | −321 | 307 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 520 | 477 | 600 | 585 | 623 | 642 | 925 | 846 | 900 | 900 | 590 | 567 | 763 |
| Equity | 109 | 106 | 100 | 86 | 73 | 101 | 124 | 152 | −385 | −297 | −411 | −1 224 | −1 546 | −1 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 953 | 1 043 | 1 487 | 1 424 | 1 363 |
| Short-term debt | 246 | 414 | 377 | 515 | 512 | 522 | 518 | 774 | 1 231 | 245 | 269 | 327 | 689 | 638 |
| Total debt | 246 | 414 | 377 | 515 | 512 | 522 | 518 | 774 | 1 231 | 1 198 | 1 311 | 1 814 | 2 113 | 2 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2011 | — | — |
EØ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Askim Øvergård | Deputy Member | 0 companies |
| Eivind Øvergård | Chief Executive Officer | 0 companies |
| Terje Fagervold | Board of Directors | 0 companies |