| Revenue | NOK 541K | -21% |
| EBITDA | NOK -2,4M | -68% |
| Net profit | NOK -4,7M | +32% |
| Total assets | NOK 17,1M | -25% |
| Equity | NOK 9,7M | +2% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 1 439 | 5 064 | 11 690 | 8 252 | 193 | 1 150 | 1 121 | 1 291 | 1 061 | 83 | 659 | 688 | 541 |
| Staff expenses | −265 | −593 | −2 352 | −4 102 | −4 589 | −807 | −237 | −2 211 | −2 363 | −500 | −568 | −1 596 | −937 | −1 775 |
| EBITDA | 100 | 34 | 515 | 102 | 1 058 | −1 569 | 372 | −3 235 | −2 879 | −433 | −922 | −1 748 | −1 414 | −2 381 |
| Depreciation & amort. | −29 | −41 | −41 | −66 | −108 | −940 | −908 | −2 075 | −2 745 | −2 697 | −2 858 | −3 890 | −4 900 | −2 031 |
| EBIT | 72 | −7 | 474 | 36 | 949 | −2 509 | −537 | −5 310 | −5 624 | −3 130 | −3 780 | −5 639 | −6 314 | −4 411 |
| Net financials | 0 | −3 | −49 | −49 | −135 | −1 520 | −114 | −300 | −384 | −312 | −351 | −392 | −515 | −257 |
| Profit before tax | 72 | −10 | 424 | −13 | 814 | −4 029 | −650 | −5 610 | −6 008 | −3 443 | −4 131 | −6 030 | −6 829 | −4 668 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 72 | −10 | 424 | −13 | 814 | −169 | −650 | −5 610 | −6 008 | −3 443 | −4 131 | −6 030 | −6 829 | −4 668 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 828 | 3 470 | 7 069 | 5 843 | 8 310 | 10 821 | 11 878 | 10 385 | 9 764 | 11 442 | 12 134 | 22 782 | 17 108 |
| Equity | 369 | 479 | 1 120 | 867 | 1 636 | 1 478 | 3 828 | 4 568 | 2 079 | −1 343 | 3 526 | 5 343 | 9 551 | 9 743 |
| Long-term debt | 0 | 0 | 997 | 3 237 | 2 500 | 4 193 | 3 896 | 4 125 | 0 | 0 | 0 | 4 936 | 9 121 | 2 975 |
| Short-term debt | 192 | 349 | 1 353 | 2 965 | 1 707 | 2 638 | 3 097 | 3 184 | 4 898 | 7 952 | 1 088 | 1 855 | 4 111 | 4 390 |
| Total debt | 192 | 349 | 2 350 | 6 202 | 4 207 | 6 831 | 6 993 | 7 310 | 8 306 | 11 106 | 7 915 | 6 791 | 13 231 | 7 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Secure-Nok Corp As | Company | 88.4% | 88.4% | 2022 |
Houmb As | Company | 11.2% | 11.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Helge Svensson | Chief Executive Officer | 0 companies |
| Rune Aarsheim Halvorsen | Chief Executive Officer | 0 companies |
| Tonje Rønneberg Skei | Chairman | 0 companies |
| Kristin Larvin | Board of Directors | 0 companies |
| Bente Egjar Engesland | Board of Directors | 0 companies |
| Helge Nilsen | Board of Directors | 0 companies |
| Knut Børre Fangberget | Board of Directors | 0 companies |
| Alf Reime | Chairman | 0 companies |
| Nina Hesby Tvedt | Board of Directors | 0 companies |
| Arve Johnsen | Chairman | 0 companies |