| Revenue | NOK 2,9M | +15% |
| EBITDA | NOK 206K | -65% |
| Net profit | NOK 179K | -75% |
| Total assets | NOK 3,8M | -7% |
| Equity | NOK 2,7M | +7% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 960 | 34 | 13 | 94 | 0 | 0 | 17 | 62 | 189 | 0 | 0 | 3 398 | 2 538 | 2 918 |
| Staff expenses | −583 | 100 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 706 | −1 101 | −877 |
| EBITDA | 788 | −78 | −185 | −87 | −90 | −98 | −77 | −135 | 25 | −166 | −159 | 633 | 591 | 206 |
| Depreciation & amort. | −8 | −8 | −0 | −4 | −3 | −21 | −6 | −0 | −12 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 780 | −86 | −185 | −91 | −93 | −119 | −84 | −135 | 13 | −179 | −159 | 633 | 591 | 206 |
| Net financials | 19 | 7 | −3 | 660 | 272 | 1 475 | 19 | 1 165 | 700 | 715 | 758 | 100 | 270 | −2 |
| Profit before tax | 799 | −78 | −187 | 568 | 179 | 1 356 | −65 | 1 030 | 714 | 536 | 599 | 733 | 861 | 204 |
| Tax | 223 | −21 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −2 | −0 | 55 | 149 | 25 |
| Net profit | 576 | −57 | −187 | 568 | 177 | 1 356 | −65 | 1 030 | 714 | 538 | 599 | 679 | 712 | 179 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 480 | 701 | 448 | 1 076 | 1 168 | 2 403 | 2 344 | 2 422 | 2 577 | 2 550 | 2 418 | 3 273 | 4 077 | 3 796 |
| Equity | 676 | 619 | 81 | 940 | 1 047 | 2 402 | 1 237 | 1 767 | 1 881 | 1 819 | 1 668 | 1 847 | 2 559 | 2 738 |
| Long-term debt | 21 | 0 | 21 | 110 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 |
| Short-term debt | 782 | 82 | 346 | 26 | 11 | 0 | 1 106 | 654 | 696 | 732 | 750 | 1 426 | 1 502 | 1 042 |
| Total debt | 803 | 82 | 367 | 136 | 121 | 0 | 1 107 | 654 | 696 | 732 | 750 | 1 426 | 1 518 | 1 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Deputy Member | Deputy Member | 2011 | — | — |
LJ Accountant | Accountant | 2011 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Andersen | Deputy Member | 0 companies |
| Line Johannessen | Accountant | 0 companies |
| Kyrre Strøm Andersen | Chief Executive Officer | 0 companies |