| Revenue | NOK 12,5M | +18% |
| EBITDA | NOK 2,3M | -30% |
| Net profit | NOK 30,9M | +188% |
| Total assets | NOK 151,1M | +27% |
| Equity | NOK 17,1M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 729 | 6 506 | 6 327 | 6 965 | 4 247 | 5 580 | 8 602 | 10 588 | 12 488 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 753 | −4 468 | −4 658 | −5 122 | −4 796 | −4 608 | −5 720 | −4 964 | −5 485 |
| EBITDA | −13 | −21 | −25 | −159 | −204 | 314 | 166 | −67 | −2 306 | −732 | 822 | 3 313 | 2 308 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −10 | −10 | −50 | −139 | −132 | −89 | −0 | −0 |
| EBIT | −13 | −21 | −25 | −159 | −211 | 304 | 157 | −118 | −2 445 | −864 | 733 | 3 313 | 2 308 |
| Net financials | 578 | 496 | 71 | 20 | −20 | 58 | 3 942 | 177 | 2 300 | 1 360 | 22 747 | 13 460 | 37 310 |
| Profit before tax | 565 | 475 | 46 | −139 | −231 | 362 | 4 098 | 60 | −145 | 496 | 23 480 | 16 772 | 39 619 |
| Tax | −0 | −0 | −0 | −1 072 | −7 | 130 | 949 | 16 | −31 | 109 | 3 411 | 6 050 | 8 716 |
| Net profit | 565 | 475 | 46 | 933 | −224 | 231 | 3 149 | 44 | −114 | 387 | 20 069 | 10 723 | 30 902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 976 | 105 445 | 104 681 | 16 110 | 45 956 | 45 576 | 54 655 | 99 272 | 88 429 | 125 595 | 138 685 | 119 371 | 151 127 |
| Equity | 14 063 | 14 538 | 14 584 | 15 517 | 15 293 | 15 525 | 18 674 | 18 718 | 18 604 | 33 324 | 30 284 | 17 084 | 17 094 |
| Long-term debt | 90 092 | 90 092 | 90 092 | 0 | 28 500 | 28 500 | 28 500 | 28 507 | 28 500 | 28 500 | 0 | 0 | 0 |
| Short-term debt | 6 821 | 815 | 5 | 593 | 2 163 | 1 552 | 7 481 | 52 047 | 41 325 | 63 771 | 108 401 | 102 287 | 134 033 |
| Total debt | 96 913 | 90 907 | 90 097 | 593 | 30 663 | 30 052 | 35 981 | 80 554 | 69 825 | 92 271 | 108 401 | 102 287 | 134 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inro As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Rommetvedt | Chief Executive Officer | 0 companies |
| Ørjan Kjærstad | Chief Executive Officer | 0 companies |
| Andreas Hodne | Board of Directors | 0 companies |
| Arne Incoronato | Chairman | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |