| Revenue | NOK 2,5M | +19% |
| EBITDA | NOK 222K | +1240% |
| Net profit | NOK 86K | +204% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 1,1M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 915 | 2 791 | 3 354 | 2 127 | 2 539 |
| Staff expenses | −744 | −773 | −840 | −813 | −835 |
| EBITDA | 164 | 366 | 429 | 17 | 222 |
| Depreciation & amort. | −39 | −64 | −85 | −99 | −101 |
| EBIT | 125 | 302 | 344 | −83 | 121 |
| Net financials | −15 | −21 | −24 | −22 | 7 |
| Profit before tax | 110 | 281 | 320 | −105 | 128 |
| Tax | 24 | 62 | 71 | −23 | 42 |
| Net profit | 86 | 219 | 250 | −82 | 86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 297 | 1 461 | 1 693 | 1 361 | 1 341 |
| Equity | 625 | 844 | 1 094 | 1 011 | 1 097 |
| Long-term debt | 382 | 308 | 234 | 155 | 0 |
| Short-term debt | 290 | 309 | 365 | 195 | 175 |
| Total debt | 672 | 617 | 599 | 350 | 243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Dypbukt Haga | Contact Person | 0 companies |
| Odd Inge Gjetøy | Board of Directors | 0 companies |
| Per Henden | Chairman | 0 companies |
| Harald Roger Rangønes | Board of Directors | 0 companies |