| Revenue | NOK 20,4M | -19% |
| EBITDA | NOK -5,7M | -23906% |
| Net profit | NOK -16,8M | -548% |
| Total assets | NOK 41,1M | +5% |
| Equity | NOK 19,6M | -2% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 823 | 591 | 2 100 | 2 735 | 2 564 | 3 030 | 3 875 | 6 776 | 8 012 | 25 114 | 20 435 |
| Staff expenses | −0 | −0 | −0 | −827 | −1 185 | −4 654 | −4 596 | −5 496 | −6 732 | −6 251 | −4 556 | −5 517 | −5 875 | −6 472 |
| EBITDA | 1 | −21 | −24 | −1 698 | −4 284 | −7 519 | −5 713 | −8 316 | −8 901 | −8 697 | −7 125 | −5 514 | 24 | −5 662 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −74 | −494 | −1 606 | −928 | −1 129 | −1 067 | −1 051 | −918 | −905 |
| EBIT | 1 | −21 | −24 | −1 698 | −4 293 | −7 594 | −6 207 | −9 922 | −9 829 | −9 826 | −8 192 | −6 565 | −894 | −6 567 |
| Net financials | 0 | 0 | 0 | 0 | −58 | 107 | −532 | −499 | −818 | −1 229 | −1 061 | −862 | −1 700 | −10 233 |
| Profit before tax | 1 | −21 | −24 | −1 698 | −4 351 | −7 487 | −6 740 | −10 421 | −10 646 | −11 055 | −9 253 | −7 427 | −2 594 | −16 799 |
| Tax | −2 | −6 | −6 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −15 | −18 | −1 712 | −4 351 | −7 487 | −6 740 | −10 421 | −10 646 | −11 055 | −9 253 | −7 427 | −2 594 | −16 799 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 104 | 71 | 1 478 | 7 299 | 8 626 | 16 838 | 18 100 | 17 349 | 12 830 | 37 924 | 25 171 | 39 161 | 41 102 |
| Equity | 103 | 88 | 70 | 358 | 5 797 | 1 324 | 9 199 | 8 938 | −1 709 | −12 764 | −317 | 2 256 | 20 072 | 19 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 476 | 0 | 5 744 | 7 683 | 8 643 | 7 662 | 6 685 | 5 731 | 4 994 |
| Short-term debt | 5 | 16 | 1 | 1 120 | 1 502 | 6 825 | 7 638 | 3 418 | 11 374 | 16 951 | 30 579 | 16 230 | 13 358 | 16 533 |
| Total debt | 5 | 16 | 1 | 1 120 | 1 502 | 7 301 | 7 638 | 9 162 | 19 057 | 25 593 | 38 241 | 22 915 | 19 089 | 21 528 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.9% | 23.9% | 2022 | |
Commercor As | Company | 11.9% | 11.9% | 2022 |
Summen Venture As | Company | 8.8% | 8.8% | 2022 |
| Individual | 7.2% | 7.2% | 2022 | |
Baggins Venture As | Company | 7.2% | 7.2% | 2022 |
Clawback As | Company | 6.5% | 6.5% | 2022 |
Capturebank Holding As | Company | 3.6% | 3.6% | 2022 |
Marchfirst Norway As | Company | 3.2% | 3.2% | 2022 |
Skaltor As | Company | 3.1% | 3.1% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
Valtor As | Company | 2.4% | 2.4% | 2022 |
Famara Holding As | Company | 1.9% | 1.9% | 2022 |
Chrisnic Capital As | Company | 1.6% | 1.6% | 2022 |
Krakr As | Company | 1.5% | 1.5% | 2022 |
Huitfeldt-Kaas As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Erik Iversen | Board of Directors | 0 companies |
| Henrik Johan Wulff | Board of Directors | 0 companies |
| Petter Mannsverk Andresen | Board of Directors | 0 companies |
| Ove Lerdahl | Board of Directors | 0 companies |
| Torkel Dyrbæk Engeness | Board of Directors | 0 companies |
| Kjell Egil Digernes Sommerseth | Board of Directors | 0 companies |
| Tom-Even Mortensen | Chairman | 0 companies |