| Revenue | NOK 137,3M | +22% |
| EBITDA | NOK -7,4M | -260% |
| Net profit | NOK 172M | +6342% |
| Total assets | NOK 781,1M | +42% |
| Equity | NOK 712,7M | +38% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 609 | 56 200 | 39 817 | 37 919 | 44 072 | 134 354 | 145 454 | 362 372 | 207 944 | 112 822 | 137 255 |
| Staff expenses | −27 929 | 51 006 | −170 678 | −188 013 | 194 179 | 171 259 | 223 426 | 182 917 | 129 691 | 77 830 | −0 |
| EBITDA | −17 532 | −109 696 | −386 625 | −297 718 | −358 442 | −317 597 | −397 696 | −169 241 | −117 921 | 4 622 | −7 412 |
| Depreciation & amort. | −811 | 9 400 | −131 651 | −1 068 | 1 287 | 53 | 9 919 | 23 127 | 32 327 | 169 | −657 |
| EBIT | −18 343 | −100 296 | −518 276 | −298 786 | −357 155 | −317 544 | −387 777 | −146 114 | −85 594 | 4 791 | −8 069 |
| Net financials | 489 | 382 | −6 520 | −10 817 | 23 588 | 4 477 | 108 | −45 441 | −13 132 | 643 | 176 537 |
| Profit before tax | −17 854 | −102 088 | −524 796 | −309 603 | −333 568 | −313 067 | −387 669 | −191 554 | −98 726 | 5 434 | 168 469 |
| Tax | −4 950 | −28 541 | −145 756 | −82 599 | −88 937 | −78 050 | −75 917 | −32 468 | −23 438 | 2 764 | −0 |
| Net profit | −12 904 | −73 547 | −379 040 | −227 004 | −244 631 | −235 018 | −311 752 | −159 086 | −75 287 | 2 670 | 172 010 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 328 | 210 255 | 611 259 | 572 077 | 542 251 | 758 561 | 765 354 | 746 152 | 517 345 | 551 667 | 781 126 |
| Equity | 34 812 | 34 504 | 25 264 | 57 391 | 439 499 | 637 060 | 578 992 | 538 404 | 472 049 | 516 428 | 712 676 |
| Long-term debt | 0 | 139 | 366 271 | 9 364 | 0 | 1 199 | 7 975 | 2 869 | 832 | 855 | 40 138 |
| Short-term debt | 30 443 | 47 346 | 178 144 | 473 122 | 95 582 | 116 335 | 164 354 | 194 342 | 44 155 | 33 988 | 28 141 |
| Total debt | 30 443 | 169 455 | 544 415 | 482 486 | 95 583 | 117 534 | 172 329 | 197 211 | 44 987 | 34 843 | 68 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Atle Waagbø | Chief Executive Officer | 0 companies |
| Thor Christian Forbes Lindqvist | Board of Directors | 0 companies |
| Bjørn Gunnar Remseth | Board of Directors | 0 companies |
| Petter-Børre Furberg | Chairman | 0 companies |
| Marianne Moe | Board of Directors | 0 companies |
| Terje Andreas Ranhoff | Board of Directors | 0 companies |
| Amin Mahomed Amirali | Board of Directors | 0 companies |
| Yasir Azman | Board of Directors | 0 companies |
| Sylvia Brudeli | Board of Directors | 0 companies |
| Ruza Sabanovic | Board of Directors | 0 companies |
| Khurrum Ashfaque | Board of Directors | 0 companies |
| Vithya Ganeshan | Board of Directors | 0 companies |
| Sigve Brekke | Chairman | 0 companies |