| Revenue | NOK 257K | -66% |
| EBITDA | NOK 26K | +123% |
| Net profit | NOK 41K | +136% |
| Total assets | NOK 720K | +15% |
| Equity | NOK 98K | +74% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 212 | 4 028 | 2 698 | 2 014 | 376 | 273 | 150 | 136 | 80 | 867 | 1 216 | 935 | 761 | 257 |
| Staff expenses | −1 223 | −1 656 | −727 | −673 | −196 | −88 | −85 | −30 | −16 | −468 | −885 | −516 | −695 | −66 |
| EBITDA | 554 | 799 | 821 | 465 | −127 | −42 | −72 | −43 | −11 | 77 | 57 | −104 | −109 | 26 |
| Depreciation & amort. | −21 | −23 | −41 | −41 | −66 | −49 | −50 | −42 | −43 | −21 | −23 | −27 | −0 | −0 |
| EBIT | 533 | 776 | 780 | 425 | −193 | −91 | −122 | −86 | −54 | 56 | 35 | −132 | −109 | 26 |
| Net financials | −3 | 3 | 7 | 5 | 1 | 2 | 1 | −0 | 0 | −3 | −0 | −1 | 0 | 23 |
| Profit before tax | 530 | 779 | 787 | 430 | −192 | −89 | −121 | −86 | −54 | 53 | 34 | −132 | −109 | 49 |
| Tax | 151 | 220 | 221 | 119 | −47 | −20 | 62 | −0 | −0 | −0 | −0 | −0 | 5 | 8 |
| Net profit | 379 | 560 | 566 | 311 | −145 | −69 | −182 | −86 | −54 | 53 | 34 | −132 | −115 | 41 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 312 | 1 976 | 1 772 | 1 389 | 720 | 656 | 366 | 303 | 340 | 594 | 779 | 475 | 629 | 720 |
| Equity | 495 | 705 | 770 | 831 | 646 | 537 | 319 | 233 | 179 | 232 | 266 | 134 | 56 | 98 |
| Long-term debt | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 13 |
| Short-term debt | 817 | 1 272 | 1 001 | 553 | 74 | 120 | 47 | 70 | 161 | 362 | 513 | 341 | 567 | 610 |
| Total debt | 817 | 1 272 | 1 002 | 558 | 74 | 120 | 47 | 70 | 161 | 362 | 513 | 341 | 573 | 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TL Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Langbakken | Chief Executive Officer | 0 companies |
| Tone Laila Matssen | Deputy Member | 0 companies |