| Revenue | NOK 2,1M | +4% |
| EBITDA | NOK 977K | +11% |
| Net profit | NOK 794K | +13% |
| Total assets | NOK 3,1M | +37% |
| Equity | NOK 2,6M | +45% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 371 | 1 497 | 1 473 | 1 389 | 1 476 | 704 | 133 | 1 672 | 0 | 0 | 443 | 2 229 | 2 000 | 2 081 |
| Staff expenses | −784 | −746 | −772 | −772 | −766 | −518 | −258 | −894 | −544 | −166 | −230 | −1 440 | −935 | −975 |
| EBITDA | 480 | 636 | 606 | 511 | 617 | 89 | −173 | 714 | −593 | −199 | 143 | 554 | 877 | 977 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 480 | 636 | 606 | 511 | 617 | 89 | −173 | 714 | −593 | −199 | 143 | 554 | 877 | 977 |
| Net financials | 37 | 17 | 11 | 19 | 24 | 33 | −56 | −96 | 11 | −90 | −26 | −12 | 24 | 46 |
| Profit before tax | 517 | 653 | 616 | 531 | 640 | 121 | −229 | 618 | −582 | −289 | 117 | 541 | 901 | 1 023 |
| Tax | 138 | 178 | 179 | 147 | 173 | 26 | −0 | 126 | −0 | −43 | −0 | 25 | 200 | 229 |
| Net profit | 379 | 475 | 438 | 384 | 468 | 96 | −229 | 492 | −582 | −245 | 117 | 516 | 701 | 794 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 306 | 1 513 | 1 956 | 2 344 | 2 912 | 2 654 | 2 418 | 2 631 | 1 047 | 804 | 1 062 | 1 656 | 2 267 | 3 099 |
| Equity | 479 | 954 | 1 391 | 1 775 | 2 243 | 2 338 | 2 109 | 1 557 | 975 | 730 | 847 | 1 363 | 1 764 | 2 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 559 | 565 | 569 | 670 | 315 | 309 | 1 074 | 72 | 74 | 215 | 293 | 503 | 541 |
| Total debt | 827 | 559 | 565 | 569 | 670 | 315 | 309 | 1 074 | 72 | 74 | 215 | 293 | 503 | 541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erwin Vermeer | Chairman | 0 companies |