| Revenue | NOK 5,6M | -18% |
| EBITDA | NOK 425K | +248% |
| Net profit | NOK 388K | +177% |
| Total assets | NOK 3M | -2% |
| Equity | NOK 1,9M | +0% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 183 | 5 899 | 4 392 | 8 246 | 7 587 | 8 135 | 9 208 | 8 782 | 7 258 | 12 562 | 12 497 | 6 895 | 5 628 |
| Staff expenses | −2 285 | −4 787 | −3 744 | −6 502 | −6 117 | −5 993 | −6 521 | −6 157 | −5 739 | −9 217 | −9 715 | −5 734 | −4 249 |
| EBITDA | −547 | 414 | −132 | −4 | 295 | 29 | 1 020 | 1 402 | 508 | 2 072 | 1 495 | 122 | 425 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −3 | −14 | −14 | −14 |
| EBIT | −547 | 414 | −132 | −16 | 295 | 29 | 1 020 | 1 402 | 508 | 2 069 | 1 481 | 108 | 411 |
| Net financials | −33 | −57 | −39 | −5 | 0 | 3 | −0 | 22 | 5 | 0 | 61 | 73 | 97 |
| Profit before tax | −580 | 357 | −171 | −21 | 296 | 32 | 1 019 | 1 425 | 514 | 2 069 | 1 542 | 181 | 507 |
| Tax | −166 | 100 | −44 | 30 | 85 | 20 | 237 | 314 | 113 | 455 | 339 | 41 | 119 |
| Net profit | −414 | 257 | −127 | −51 | 211 | 12 | 783 | 1 111 | 401 | 1 614 | 1 203 | 140 | 388 |
| Item | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 014 | 1 605 | 1 443 | 1 405 | 1 855 | 3 113 | 3 623 | 3 087 | 3 046 | 5 579 | 3 919 | 3 102 | 3 047 |
| Equity | −314 | −57 | −184 | −770 | −559 | −412 | 100 | 100 | 501 | 682 | 1 885 | 1 878 | 1 881 |
| Long-term debt | 0 | 1 086 | 1 000 | 1 000 | 1 254 | 2 104 | 2 140 | 492 | 1 424 | 1 424 | 0 | 0 | 189 |
| Short-term debt | 1 328 | 576 | 627 | 1 175 | 1 160 | 1 421 | 1 383 | 2 494 | 1 121 | 3 473 | 2 034 | 1 224 | 978 |
| Total debt | 1 328 | 1 662 | 1 627 | 2 175 | 2 414 | 3 525 | 3 523 | 2 987 | 2 546 | 4 897 | 2 034 | 1 224 | 1 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Am Direct As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Magne Amundsgård | Chief Executive Officer | 0 companies |