Riskpilot← Back to searchSign inGet full accessEXPLICATIO AS
ASActiveOrg 996520374Faret 12, 1344 HaslumSea and coastal passenger water transport · NACE 5010Est. 20110 employees
Revenue 2024
NOK 31K
-35% vs 2023
EBITDA margin
-34.2%
-130% vs 2023
Equity ratio
98.2%
Financial strength
Net profit 2024
NOK 1,3M
+77% vs 2023
| Revenue | NOK 31K | -35% |
| EBITDA | NOK -11K | -130% |
| Net profit | NOK 1,3M | +77% |
| Total assets | NOK 14,4M | +11% |
| Equity | NOK 14,1M | +10% |
| Employees | 0 | — |
Legal name
EXPLICATIO AS
Org number
996520374
Legal form
Aksjeselskap
NACE code
5010 · Sea and coastal passenger water transport
Founded
5. februar 2011
Share capital
NOK 150 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Tilby maritime konsulenttjenester som skippertjenester og opplæring, samt investeringer i alle finansielle aktivaklasser som renter, aksjer, private equity og eiendom.
Address
Faret 12, 1344 Haslum
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 41 | 73 | 38 | 44 | 49 | 43 | 40 | 48 | 31 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −5 |
| EBITDA | −9 | −17 | −17 | −25 | −49 | 6 | 29 | −3 | 8 | 19 | 0 | −21 | −5 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −17 | −17 | −25 | −49 | 6 | 29 | −3 | 8 | 19 | 0 | −21 | −5 | −11 |
| Net financials | −0 | 3 065 | 360 | 1 660 | 35 | 88 | 192 | −46 | 163 | 12 311 | 734 | −521 | 806 | 1 394 |
| Profit before tax | −9 | 3 048 | 343 | 1 635 | −14 | 94 | 221 | −49 | 171 | 12 330 | 734 | −542 | 801 | 1 383 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 7 | −0 | 14 | 10 | −0 | 55 | 60 |
| Net profit | −9 | 3 048 | 343 | 1 635 | −14 | 94 | 207 | −56 | 171 | 12 315 | 724 | −542 | 746 | 1 323 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 3 955 | 4 317 | 7 029 | 6 985 | 6 944 | 7 322 | 7 284 | 7 481 | 19 825 | 15 679 | 12 761 | 12 957 | 14 360 |
| Equity | 591 | 3 639 | 3 982 | 5 617 | 5 603 | 5 697 | 5 904 | 5 847 | 6 018 | 18 334 | 12 578 | 12 036 | 12 782 | 14 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 108 |
| Short-term debt | 29 | 316 | 334 | 1 412 | 1 381 | 1 247 | 1 419 | 1 436 | 1 463 | 1 491 | 3 101 | 725 | 120 | 147 |
| Total debt | 29 | 316 | 334 | 1 412 | 1 381 | 1 247 | 1 419 | 1 436 | 1 463 | 1 491 | 3 101 | 725 | 175 | 256 |
EBITDA margin
-34.2%
This company
15.8%
Market median
-316% vs market
20112024
Equity ratio
98.2%
This company
38.2%
Market median
+157% vs market
20112024
Return on equity
9.4%
This company
18.4%
Market median
-49% vs market
20112024
Net profit margin
4245.8%
This company
8.1%
Market median
+52317% vs market
20112024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20112024
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EXPLICATIO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lena Kristina Lundberg | Deputy Member | 0 companies |
| Kjetil Sanders | Chairman | 0 companies |