| Revenue | NOK 7,5M | -13% |
| EBITDA | NOK 500K | -42% |
| Net profit | NOK 213K | -57% |
| Total assets | NOK 3,3M | -6% |
| Equity | NOK 1,6M | +1% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 784 | 2 679 | 7 298 | 9 550 | 11 806 | 9 097 | 7 914 | 10 823 | 8 148 | 9 312 | 10 961 | 9 711 | 8 618 | 7 499 |
| Staff expenses | −650 | −818 | −1 753 | −1 863 | −2 219 | −2 684 | −2 909 | −2 880 | −3 157 | −3 717 | −4 582 | −4 805 | −3 701 | −3 597 |
| EBITDA | 464 | 475 | 2 271 | 2 606 | 2 586 | 590 | 1 107 | 1 836 | 698 | 566 | 1 406 | 321 | 865 | 500 |
| Depreciation & amort. | −176 | −0 | −7 | −13 | −45 | −132 | −158 | −185 | −170 | −184 | −275 | −253 | −231 | −236 |
| EBIT | 289 | 475 | 2 264 | 2 593 | 2 541 | 458 | 949 | 1 650 | 528 | 382 | 1 130 | 68 | 634 | 265 |
| Net financials | 0 | −0 | 16 | 23 | 25 | 23 | 25 | 13 | 15 | −3 | −17 | −2 | 5 | 11 |
| Profit before tax | 289 | 475 | 2 280 | 2 616 | 2 566 | 480 | 974 | 1 664 | 543 | 379 | 1 114 | 66 | 639 | 276 |
| Tax | 78 | 133 | 639 | 709 | 695 | 123 | 234 | 388 | 125 | 89 | 250 | 16 | 141 | 63 |
| Net profit | 211 | 342 | 1 640 | 1 907 | 1 871 | 357 | 740 | 1 276 | 418 | 289 | 863 | 50 | 498 | 213 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 1 164 | 4 013 | 4 647 | 5 795 | 4 742 | 5 405 | 5 263 | 2 606 | 3 260 | 3 801 | 3 325 | 3 472 | 3 260 |
| Equity | 311 | 653 | 840 | 2 147 | 3 019 | 2 976 | 2 316 | 792 | 660 | 700 | 1 263 | 1 313 | 1 611 | 1 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 0 | 507 | 262 | 28 | 37 | 43 |
| Short-term debt | 494 | 511 | 3 173 | 2 500 | 2 777 | 1 766 | 3 086 | 4 466 | 1 946 | 2 053 | 2 276 | 1 983 | 1 824 | 1 594 |
| Total debt | 494 | 511 | 3 173 | 2 500 | 2 777 | 1 766 | 3 089 | 4 471 | 1 946 | 2 560 | 2 538 | 2 011 | 1 861 | 1 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Dahle | Deputy Member | 0 companies |
| Odd Arne Hanssen | Chairman | 0 companies |
| Joar Aadnøy | Board of Directors | 0 companies |