| Revenue | NOK 0 | — |
| EBITDA | NOK -989 | -685% |
| Net profit | NOK 105K | +25% |
| Total assets | NOK 634K | +20% |
| Equity | NOK 634K | +20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 356 | 318 | 480 | 67 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −182 | −144 | −105 | −220 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 39 | 40 | 28 | 38 | 14 | 31 | 50 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 39 | 40 | 28 | 38 | 14 | 31 | 50 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −1 |
| Net financials | 2 | 2 | 1 | 3 | 3 | 1 | 1 | 1 | 2 | 65 | 69 | −58 | 58 | 85 | 107 |
| Profit before tax | 41 | 42 | 29 | 41 | 17 | 32 | 51 | 1 | 1 | 64 | 68 | −59 | 57 | 85 | 106 |
| Tax | 9 | 12 | 12 | 8 | 5 | 8 | 12 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 1 |
| Net profit | 32 | 30 | 17 | 33 | 12 | 24 | 39 | 0 | 1 | 64 | 69 | −59 | 57 | 84 | 105 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 258 | 257 | 330 | 261 | 282 | 325 | 313 | 314 | 378 | 446 | 387 | 444 | 529 | 634 |
| Equity | 157 | 187 | 204 | 238 | 250 | 274 | 313 | 313 | 314 | 378 | 446 | 387 | 444 | 529 | 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 70 | 52 | 92 | 11 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 116 | 70 | 52 | 92 | 11 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2020 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Brekke Johnsen | Deputy Member | 0 companies |
| Erik Brekke Johnsen | Chief Executive Officer | 0 companies |
| Trine Kolloen Johnsen | Deputy Member | 0 companies |
| Sylvi Elisabet Brekke Johnsen | Chairman | 0 companies |