| Revenue | NOK 50K | +0% |
| EBITDA | NOK -273K | +94% |
| Net profit | NOK 1,4M | +137% |
| Total assets | NOK 19,3M | +21% |
| Equity | NOK 13,9M | +11% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 671 | 0 | 1 175 | 1 449 | 423 | 192 | 365 | 469 | 0 | 50 | 84 | 50 | 50 |
| Staff expenses | −0 | −1 | −0 | −652 | −660 | −30 | −598 | −618 | −733 | −288 | −25 | −36 | −28 | −24 |
| EBITDA | −40 | 566 | −83 | 332 | 630 | 322 | −706 | −449 | −754 | −769 | −379 | −2 006 | −4 504 | −273 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −8 | −8 | −15 | −86 | −83 | −78 | −78 | −78 | −78 | −111 |
| EBIT | −40 | 566 | −83 | 329 | 622 | 313 | −721 | −536 | −837 | −847 | −456 | −2 084 | −4 582 | −384 |
| Net financials | 0 | 1 | 8 | −36 | 25 | −25 | 9 559 | −146 | 12 544 | 40 | −1 507 | 1 536 | 721 | 1 812 |
| Profit before tax | −40 | 567 | −74 | 292 | 646 | 288 | 8 838 | −682 | 11 708 | −808 | −1 964 | −548 | −3 861 | 1 428 |
| Tax | −0 | 146 | −0 | 70 | 169 | 79 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −40 | 421 | −74 | 222 | 477 | 209 | 8 839 | −682 | 11 708 | −808 | −1 964 | −548 | −3 861 | 1 428 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 797 | 484 | 997 | 1 653 | 1 519 | 11 154 | 10 382 | 21 835 | 20 950 | 18 874 | 16 728 | 15 967 | 19 265 |
| Equity | 75 | 496 | 421 | 643 | 1 120 | 1 329 | 10 168 | 9 486 | 21 194 | 20 386 | 18 423 | 16 375 | 12 515 | 13 943 |
| Long-term debt | 0 | 0 | 0 | 2 | 2 | 1 | 721 | 631 | 543 | 454 | 365 | 276 | 3 319 | 5 311 |
| Short-term debt | 31 | 301 | 63 | 351 | 531 | 189 | 265 | 265 | 97 | 109 | 87 | 77 | 134 | 11 |
| Total debt | 31 | 301 | 63 | 353 | 533 | 190 | 986 | 896 | 641 | 563 | 451 | 353 | 3 453 | 5 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2011 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Marie Lande | Deputy Member | 0 companies |
| Kim Johannessen Lande | Chief Executive Officer | 0 companies |