| Revenue | NOK 7,2M | -9% |
| EBITDA | NOK 260K | -48% |
| Net profit | NOK 115K | -64% |
| Total assets | NOK 1,5M | -12% |
| Equity | NOK 144K | +398% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 692 | 11 385 | 11 888 | 7 849 | 7 151 |
| Staff expenses | −4 815 | −3 839 | −4 696 | −3 978 | −3 292 |
| EBITDA | 146 | 520 | 589 | 498 | 260 |
| Depreciation & amort. | −96 | −96 | −87 | −68 | −78 |
| EBIT | 50 | 425 | 502 | 430 | 181 |
| Net financials | −113 | −106 | −62 | −33 | −37 |
| Profit before tax | −64 | 319 | 440 | 398 | 144 |
| Tax | −0 | 26 | −0 | 80 | 29 |
| Net profit | −64 | 293 | 440 | 317 | 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 513 | 1 974 | 2 564 | 1 693 | 1 483 |
| Equity | −1 021 | −728 | −288 | 29 | 144 |
| Long-term debt | 0 | 1 090 | 555 | 212 | 112 |
| Short-term debt | 2 534 | 1 613 | 2 297 | 1 452 | 1 228 |
| Total debt | 2 534 | 2 702 | 2 852 | 1 664 | 1 340 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
MJ Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jari Aarne Leinonen | Chief Executive Officer | 0 companies |
| Merete Jendine Leinonen | Deputy Member | 0 companies |
| Rune Nilsen | Chairman | 0 companies |
| Jeanette Torp | Chairman | 0 companies |