| Revenue | NOK 7,9M | -26% |
| EBITDA | NOK -7K | -101% |
| Net profit | NOK -956K | -1261% |
| Total assets | NOK 2,4M | -36% |
| Equity | NOK -84K | -110% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 872 | 3 226 | 3 886 | 5 143 | 5 632 | 5 912 | 8 124 | 7 260 | 7 833 | 6 644 | 9 165 | 10 900 | 10 615 | 7 884 |
| Staff expenses | −94 | −683 | −1 735 | −2 046 | −2 359 | −3 411 | −3 548 | −3 782 | −3 832 | −3 484 | −5 578 | −6 473 | −6 248 | −5 363 |
| EBITDA | 279 | 608 | −388 | 530 | 423 | 309 | 687 | 251 | 449 | 882 | 817 | 1 246 | 876 | −7 |
| Depreciation & amort. | −115 | −202 | −280 | −351 | −381 | −281 | −206 | −132 | −185 | −450 | −575 | −640 | −785 | −833 |
| EBIT | 164 | 406 | −668 | 179 | 42 | 28 | 480 | 119 | 264 | 431 | 242 | 606 | 91 | −841 |
| Net financials | −19 | −38 | −89 | −108 | −83 | −69 | −37 | −29 | −42 | −91 | −78 | −97 | −142 | −116 |
| Profit before tax | 145 | 368 | −757 | 71 | −41 | −40 | 443 | 90 | 222 | 341 | 164 | 509 | −51 | −956 |
| Tax | 38 | 104 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | 46 | 44 | 125 | 19 | −0 |
| Net profit | 107 | 264 | −742 | 71 | −41 | −40 | 443 | 91 | 222 | 294 | 120 | 384 | −70 | −956 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 1 468 | 1 571 | 2 010 | 1 660 | 1 409 | 1 558 | 1 778 | 1 688 | 3 912 | 3 674 | 4 249 | 3 812 | 2 447 |
| Equity | 207 | 341 | −401 | −330 | −371 | −412 | 31 | 122 | 344 | 639 | 758 | 943 | 872 | −84 |
| Long-term debt | 285 | 297 | 690 | 1 060 | 848 | 636 | 424 | 598 | 432 | 1 791 | 1 329 | 1 132 | 1 465 | 1 218 |
| Short-term debt | 364 | 829 | 1 281 | 1 279 | 1 183 | 1 184 | 1 102 | 1 057 | 912 | 1 483 | 1 587 | 2 175 | 1 475 | 1 313 |
| Total debt | 649 | 1 127 | 1 971 | 2 340 | 2 032 | 1 821 | 1 527 | 1 656 | 1 343 | 3 274 | 2 915 | 3 307 | 2 940 | 2 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Baadstø Somma | Chief Executive Officer | 0 companies |
| Line Beate Klungseth Johansen | Chairman | 0 companies |
| Øystein Moe | Board of Directors | 0 companies |