| Revenue | NOK 17,8M | +12% |
| EBITDA | NOK 4,6M | -46% |
| Net profit | NOK 3M | -50% |
| Total assets | NOK 7,4M | -28% |
| Equity | NOK 3,6M | +476% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 557 | 221 | 8 | 388 | 0 | 910 | 3 202 | 5 062 | 7 198 | 9 329 | 11 448 | 13 048 | 15 925 | 17 797 |
| Staff expenses | −386 | −64 | −0 | −0 | −0 | −2 | −703 | −2 234 | −2 388 | −1 773 | −1 889 | −2 982 | −4 077 | −5 427 |
| EBITDA | 104 | −328 | −49 | −88 | 1 161 | 602 | 1 536 | 2 274 | 3 992 | 6 138 | 7 804 | 7 635 | 8 478 | 4 561 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −140 | −482 | −386 | −360 | −360 | −459 | −559 | −651 | −820 | −754 |
| EBIT | 104 | −328 | −49 | −88 | 1 021 | 120 | 1 150 | 1 914 | 3 632 | 5 679 | 7 245 | 6 984 | 7 659 | 3 807 |
| Net financials | −0 | 0 | 1 | −10 | 0 | 0 | −0 | −33 | −10 | −17 | −1 | −7 | −3 | −13 |
| Profit before tax | 104 | −328 | −48 | −97 | 1 021 | 120 | 1 150 | 1 880 | 3 622 | 5 662 | 7 244 | 6 977 | 7 656 | 3 794 |
| Tax | 43 | −0 | −118 | 148 | 276 | 30 | 276 | 439 | 797 | 1 246 | 1 594 | 1 537 | 1 685 | 835 |
| Net profit | 61 | −328 | 70 | −410 | 745 | 90 | 874 | 1 441 | 2 825 | 4 416 | 5 650 | 5 440 | 5 971 | 2 959 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 376 | 133 | −145 | 1 443 | 2 293 | 3 197 | 3 765 | 5 707 | 7 853 | 8 274 | 8 455 | 10 213 | 7 389 |
| Equity | 171 | −156 | 180 | −230 | 515 | 605 | 1 228 | 1 419 | 1 495 | 1 576 | 110 | 550 | 621 | 3 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 0 | 0 | 89 |
| Short-term debt | 601 | 532 | −47 | 85 | 928 | 1 688 | 1 968 | 2 345 | 4 213 | 6 269 | 8 155 | 7 905 | 9 592 | 3 720 |
| Total debt | 601 | 532 | −47 | 85 | 928 | 1 688 | 1 968 | 2 345 | 4 213 | 6 277 | 8 164 | 7 905 | 9 592 | 3 809 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fragus Group Sverige Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Göran Hansson | Board of Directors | 0 companies |
| Stein Erik Brynildsen | Chairman | 0 companies |
| Per Olav Oppegård | Board of Directors | 0 companies |
| Bjarne Nordal | Board of Directors | 0 companies |
| Pæivi Helena Brynildsen | Board of Directors | 0 companies |
| Bo Robin Lejerstedt Hansson | Board of Directors | 0 companies |