| Revenue | NOK 52,1M | +42% |
| EBITDA | NOK 684K | -32% |
| Net profit | NOK 262K | -57% |
| Total assets | NOK 8M | +37% |
| Equity | NOK 324K | +417% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 309 | 18 081 | 18 746 | 22 365 | 23 267 | 27 590 | 28 698 | 36 708 | 52 140 |
| Staff expenses | −1 797 | −2 376 | −2 793 | −2 578 | −2 865 | −2 782 | −4 191 | −6 141 | −9 926 |
| EBITDA | −526 | −193 | −406 | −250 | −415 | 444 | 74 | 1 009 | 684 |
| Depreciation & amort. | −49 | −50 | −37 | −28 | −21 | −21 | −25 | −25 | −43 |
| EBIT | −576 | −242 | −443 | −278 | −436 | 422 | 50 | 984 | 641 |
| Net financials | −54 | −101 | −212 | −110 | −117 | −121 | −152 | −170 | −290 |
| Profit before tax | −629 | −344 | −655 | −388 | −554 | 301 | −103 | 814 | 351 |
| Tax | −0 | −0 | −414 | −101 | −99 | 99 | 13 | 203 | 89 |
| Net profit | −629 | −344 | −241 | −286 | −455 | 202 | −116 | 611 | 262 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 218 | 2 553 | 2 758 | 3 761 | 2 710 | 4 130 | 4 347 | 5 840 | 8 005 |
| Equity | 391 | 47 | 106 | −181 | −635 | −433 | −549 | 63 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 403 | 403 |
| Short-term debt | 1 827 | 2 506 | 2 652 | 3 942 | 3 345 | 4 563 | 4 492 | 5 374 | 7 277 |
| Total debt | 1 827 | 2 506 | 2 652 | 3 942 | 3 345 | 4 563 | 4 896 | 5 778 | 7 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Marthinsen | Chief Executive Officer | 0 companies |
| Andre Evensen | Board of Directors | 0 companies |
| Svein Håkon Marthinsen | Chairman | 0 companies |