| Revenue | NOK 23,3M | +0% |
| EBITDA | NOK 100K | +222% |
| Net profit | NOK 221K | +165% |
| Total assets | NOK 4,2M | -43% |
| Equity | NOK 489K | +83% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 100 | 6 048 | 4 349 | 640 | 0 | 0 | 0 | 0 | 340 | 5 302 | 14 485 | 22 752 | 22 184 | 23 273 | 23 328 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 4 | 0 | −8 | −8 | −7 | −29 | −10 | −24 | 3 | −82 | 100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 4 | 0 | −8 | −8 | −7 | −29 | −10 | −24 | 3 | −82 | 100 |
| Net financials | 0 | 0 | 0 | 0 | −2 | 0 | 1 | 1 | 1 | 3 | −4 | 27 | 151 | 189 | 184 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 | 0 | −7 | −7 | −5 | −26 | −14 | 4 | 154 | 107 | 284 |
| Tax | −1 | −0 | 0 | −0 | 1 | 0 | −2 | −1 | 4 | −0 | −0 | −0 | 21 | 24 | 63 |
| Net profit | 1 | 0 | −0 | 0 | 1 | −0 | −6 | −6 | −9 | −26 | −14 | 4 | 134 | 83 | 221 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 959 | 2 140 | 481 | 470 | 431 | 254 | 229 | 100 | 508 | 1 816 | 2 859 | 4 913 | 9 154 | 7 404 | 4 224 |
| Equity | 106 | 106 | 106 | 106 | 108 | 108 | 102 | 97 | 88 | 62 | 47 | 51 | 184 | 268 | 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 853 | 2 034 | 375 | 364 | 324 | 146 | 127 | 3 | 420 | 1 755 | 2 812 | 4 862 | 8 969 | 7 136 | 3 735 |
| Total debt | 1 853 | 2 034 | 375 | 364 | 324 | 146 | 127 | 3 | 420 | 1 755 | 2 812 | 4 862 | 8 969 | 7 136 | 3 735 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Union Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Henningsen | Chairman | 0 companies |
| Pål Bolstad | Board of Directors | 0 companies |
| Lars Even Moe | Board of Directors | 0 companies |