| Revenue | NOK 0 | — |
| EBITDA | NOK -177K | -28% |
| Net profit | NOK -134K | -29% |
| Total assets | NOK 15,5M | +4% |
| Equity | NOK -984K | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −88 | −123 | −103 | −138 | −177 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −88 | −123 | −103 | −138 | −177 |
| Net financials | 0 | 1 | 2 | 5 | 5 |
| Profit before tax | −88 | −122 | −100 | −133 | −172 |
| Tax | −19 | −27 | −22 | −29 | −38 |
| Net profit | −69 | −95 | −78 | −104 | −134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 762 | 13 161 | 13 376 | 14 927 | 15 486 |
| Equity | −572 | −667 | −746 | −850 | −984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 334 | 13 828 | 14 122 | 15 777 | 16 470 |
| Total debt | 11 334 | 13 828 | 14 122 | 15 777 | 16 470 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JN Deputy Member | Deputy Member | 2021 |
AJ Deputy Member | Deputy Member | 2024 |
AK Chief Executive Officer | Chief Executive Officer | 2019 |
JT Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Eilert Nilsen | Deputy Member | 0 companies |
| Anton Jenssen | Deputy Member | 0 companies |
| Aurora Koteng | Chief Executive Officer | 0 companies |
| Jan-Ole Tiller | Deputy Member | 0 companies |
| Unni Larsen | Board of Directors | 0 companies |
| Ivar Johannes Koteng | Board of Directors | 0 companies |
| Per Egil Aamo | Board of Directors | 0 companies |
| Sophie Bodd Jenssen | Board of Directors | 0 companies |
| Ole Birger Giæver | Chairman | 0 companies |
| Torkil Leinum | Board of Directors | 0 companies |
| Reidar Olaf Stokke | Board of Directors | 0 companies |