| Revenue | NOK 1,4M | -21% |
| EBITDA | NOK 756K | +341% |
| Net profit | NOK 66K | +145% |
| Total assets | NOK 7,3M | -6% |
| Equity | NOK 1,5M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 210 | 549 | 667 | 1 136 | 1 386 | 1 504 | 1 492 | 1 273 | 1 382 | 1 258 | 2 564 | 1 700 | 1 351 |
| Staff expenses | −125 | −109 | −343 | −137 | −596 | −740 | −598 | −702 | −695 | −540 | −481 | −140 | −48 | −250 |
| EBITDA | 419 | −87 | 75 | 66 | 266 | 335 | 619 | 390 | 13 | 463 | 363 | 795 | 172 | 756 |
| Depreciation & amort. | −20 | −47 | −47 | −48 | −63 | −67 | −72 | −146 | −215 | −227 | −260 | −272 | −277 | −406 |
| EBIT | 400 | −134 | 28 | 18 | 203 | 268 | 546 | 245 | −201 | 236 | 103 | 523 | −106 | 351 |
| Net financials | −18 | −19 | −19 | −16 | −15 | −12 | −4 | −29 | −58 | −49 | −45 | −44 | −81 | −266 |
| Profit before tax | 381 | −154 | 10 | 2 | 189 | 256 | 542 | 216 | −259 | 188 | 58 | 479 | −187 | 85 |
| Tax | 103 | −9 | −0 | −0 | 22 | 65 | 131 | 49 | −57 | 41 | 13 | 105 | −41 | 19 |
| Net profit | 278 | −145 | 10 | 2 | 167 | 191 | 411 | 166 | −202 | 146 | 45 | 374 | −146 | 66 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 566 | 536 | 528 | 723 | 980 | 1 318 | 3 002 | 2 507 | 2 706 | 2 555 | 3 147 | 7 762 | 7 299 |
| Equity | 380 | 236 | 245 | 247 | 414 | 605 | 1 017 | 1 183 | 981 | 1 127 | 1 172 | 1 546 | 1 400 | 1 466 |
| Long-term debt | 319 | 276 | 243 | 209 | 192 | 153 | 46 | 1 643 | 1 479 | 1 414 | 1 320 | 1 261 | 4 743 | 4 527 |
| Short-term debt | 195 | 54 | 48 | 71 | 117 | 221 | 256 | 177 | 48 | 165 | 62 | 340 | 1 619 | 1 307 |
| Total debt | 514 | 330 | 290 | 280 | 309 | 374 | 302 | 1 820 | 1 527 | 1 579 | 1 382 | 1 600 | 6 362 | 5 834 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Jøran Wickstrøm | Chairman | 0 companies |