| Revenue | NOK 17,8M | -1% |
| EBITDA | NOK 15,2M | +4% |
| Net profit | NOK -11,5M | -502% |
| Total assets | NOK 682,4M | +94% |
| Equity | NOK -870K | -108% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 039 | 17 137 | 17 962 | 18 086 | 17 837 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 159 | 12 204 | 13 989 | 14 698 | 15 226 |
| Depreciation & amort. | −1 165 | −1 172 | −1 172 | −1 182 | −1 216 |
| EBIT | 12 995 | 11 032 | 12 817 | 13 516 | 14 010 |
| Net financials | −1 420 | −1 236 | −2 691 | −9 854 | −28 722 |
| Profit before tax | 11 575 | 9 796 | 10 126 | 3 663 | −14 712 |
| Tax | 2 547 | 2 155 | 2 228 | 806 | −3 237 |
| Net profit | 9 029 | 7 641 | 7 898 | 2 857 | −11 476 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 348 | 78 897 | 123 906 | 352 403 | 682 399 |
| Equity | 10 633 | 10 670 | 10 647 | 10 546 | −870 |
| Long-term debt | 49 411 | 50 632 | 62 668 | 66 465 | 70 933 |
| Short-term debt | 14 305 | 17 594 | 50 590 | 275 392 | 612 335 |
| Total debt | 63 716 | 68 226 | 113 259 | 341 857 | 683 268 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Mjøen | Chief Executive Officer | 0 companies |
| Terje Haugen | Board of Directors | 0 companies |
| Ole Birger Giæver | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |