| Revenue | NOK 5,7M | +116% |
| EBITDA | NOK -1,3M | +36% |
| Net profit | NOK -1,5M | +40% |
| Total assets | NOK 3M | +32% |
| Equity | NOK -3,4M | -82% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 27 013 | 24 118 | 23 009 | 17 676 | 6 517 | 5 312 | 4 345 | 5 691 | 5 454 | 4 604 | 4 716 | 4 025 | 2 635 | 5 702 |
| Staff expenses | −979 | −5 305 | −4 237 | −5 647 | −3 318 | −2 675 | −3 690 | −2 115 | −3 797 | −2 781 | −2 940 | −2 496 | −2 701 | −1 687 | −2 816 |
| EBITDA | −1 851 | −3 217 | −1 339 | −2 948 | 205 | 511 | −827 | 227 | 311 | 78 | 143 | 197 | −933 | −2 082 | −1 335 |
| Depreciation & amort. | −48 | −172 | −15 | −2 | −0 | −15 | −0 | −0 | −0 | −0 | −34 | −112 | −77 | −222 | −162 |
| EBIT | −1 900 | −3 389 | −1 354 | −2 950 | 205 | 496 | −827 | 227 | 311 | 78 | 109 | 85 | −1 009 | −2 303 | −1 497 |
| Net financials | −98 | −139 | −99 | −20 | −66 | −20 | −27 | −13 | −6 | −50 | −49 | −42 | −135 | −55 | −43 |
| Profit before tax | −1 998 | −3 529 | −1 453 | −2 970 | 140 | 475 | −855 | 213 | 305 | 28 | 60 | 43 | −1 144 | −2 359 | −1 540 |
| Tax | −0 | −0 | −0 | −0 | −0 | 48 | −186 | 50 | 69 | 16 | 13 | 16 | −251 | 217 | −0 |
| Net profit | −1 998 | −3 529 | −1 453 | −2 970 | 140 | 427 | −668 | 163 | 236 | 12 | 47 | 27 | −893 | −2 576 | −1 540 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 619 | 17 939 | 19 267 | 12 195 | 6 237 | 3 992 | 2 754 | 3 056 | 3 242 | 3 620 | 3 102 | 3 019 | 3 424 | 2 295 | 3 034 |
| Equity | −1 898 | −421 | 604 | −2 366 | 629 | 1 057 | 1 100 | 1 263 | 1 499 | 1 510 | 1 557 | 1 584 | 691 | −1 884 | −3 424 |
| Long-term debt | 0 | 326 | 120 | 0 | 0 | 225 | 26 | 20 | 15 | 21 | 20 | 309 | 564 | 476 | 0 |
| Short-term debt | 14 921 | 18 034 | 18 543 | 14 561 | 5 608 | 2 710 | 1 628 | 1 774 | 1 728 | 2 089 | 1 525 | 1 126 | 2 169 | 3 704 | 6 458 |
| Total debt | 15 517 | 18 360 | 18 663 | 14 561 | 5 608 | 2 935 | 1 654 | 1 793 | 1 743 | 2 110 | 1 545 | 1 435 | 2 733 | 4 179 | 6 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weenbo Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Lehnert Ødemark | Chief Executive Officer | 0 companies |
| Espen Ødemark | Chief Executive Officer | 0 companies |
| Ole Johan Wethal | Board of Directors | 0 companies |
| Glenn Slattum | Board of Directors | 0 companies |
| Lars Kjell Tomren | Chairman | 0 companies |
| Dag Harald Engelsrud | Chairman | 0 companies |