| Revenue | NOK 3,8M | -15% |
| EBITDA | NOK 125K | -66% |
| Net profit | NOK 73K | -74% |
| Total assets | NOK 1,9M | +32% |
| Equity | NOK 1,2M | +7% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 014 | 1 919 | 882 | 4 593 | 4 357 | 3 717 | 3 692 | 4 322 | 4 124 | 5 902 | 4 000 | 2 332 | 4 471 | 3 793 |
| Staff expenses | −578 | −670 | −702 | −2 091 | −1 936 | −1 686 | −1 978 | −2 830 | −2 211 | −2 490 | −2 284 | −1 473 | −2 246 | −2 473 |
| EBITDA | 3 | −126 | −103 | 1 099 | 484 | 1 218 | 112 | −1 632 | 117 | 148 | 174 | 120 | 367 | 125 |
| Depreciation & amort. | −33 | −80 | −80 | −90 | −112 | −36 | −69 | −112 | −109 | −100 | −127 | −120 | −85 | −50 |
| EBIT | −30 | −206 | −183 | 1 009 | 372 | 1 182 | 43 | −1 743 | 8 | 47 | 47 | 0 | 282 | 75 |
| Net financials | −0 | −3 | −1 | −2 | 40 | 0 | −2 | 1 | −8 | −47 | −47 | −0 | −2 | −1 |
| Profit before tax | −31 | −209 | −184 | 1 007 | 411 | 1 183 | 41 | −1 742 | 0 | 0 | 0 | 0 | 280 | 73 |
| Tax | −12 | −59 | −47 | 270 | 113 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −151 | −137 | 738 | 299 | 1 167 | 41 | −1 742 | 0 | 0 | 0 | 0 | 280 | 73 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 747 | 1 401 | 1 627 | 1 831 | 2 858 | 2 875 | 1 749 | 1 625 | 2 600 | 2 750 | 2 650 | 1 461 | 1 922 |
| Equity | 629 | 478 | 341 | 1 079 | 1 378 | 2 544 | 2 585 | 843 | 843 | 843 | 843 | 843 | 1 123 | 1 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 0 | 0 |
| Short-term debt | 138 | 269 | 1 060 | 548 | 453 | 313 | 290 | 906 | 782 | 756 | 907 | 807 | 338 | 726 |
| Total debt | 138 | 269 | 1 060 | 548 | 453 | 313 | 290 | 906 | 782 | 1 757 | 1 907 | 1 807 | 338 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Boya Bøckman | Deputy Member | 0 companies |
| Anne Birgitte Holtan | Board of Directors | 0 companies |
| Torbjørn Davidsen | Chairman | 0 companies |
| Kari Holtan | Deputy Chairman | 0 companies |