| Revenue | NOK 225M | +6% |
| EBITDA | NOK 2,3M | +23% |
| Net profit | NOK 2,7M | +1723% |
| Total assets | NOK 106,5M | -2% |
| Equity | NOK 42,5M | +7% |
| Employees | 71 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 746 | 128 710 | 120 493 | 122 548 | 97 069 | 101 290 | 106 460 | 94 817 | 99 520 | 192 371 | 212 347 | 225 035 |
| Staff expenses | −72 241 | −94 213 | −90 340 | −84 765 | −66 517 | −66 029 | −73 201 | −67 457 | −67 758 | −109 094 | −115 931 | −125 795 |
| EBITDA | 19 548 | 2 647 | −1 520 | 7 875 | −19 139 | 11 060 | 7 175 | 2 815 | 6 921 | 5 285 | 1 863 | 2 293 |
| Depreciation & amort. | −2 903 | −2 342 | −2 088 | −2 335 | −1 654 | −1 355 | −1 327 | −1 234 | −1 152 | −4 144 | −3 490 | −3 358 |
| EBIT | 16 645 | 305 | −3 609 | 5 539 | −20 794 | 9 705 | 5 848 | 1 581 | 5 769 | 1 141 | −1 627 | −1 065 |
| Net financials | 357 | 151 | 64 | 12 | 62 | 279 | 382 | 142 | 2 583 | 2 792 | 1 640 | 3 972 |
| Profit before tax | 17 003 | 457 | −3 545 | 5 551 | −20 732 | 9 984 | 6 230 | 1 723 | 8 352 | 3 933 | 13 | 2 907 |
| Tax | 4 588 | 123 | −1 243 | 1 189 | −4 796 | 2 529 | 1 433 | 437 | 1 403 | 720 | 180 | 194 |
| Net profit | 12 415 | 334 | −2 302 | 4 361 | −15 936 | 7 455 | 4 798 | 1 286 | 6 948 | 3 213 | −167 | 2 713 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 717 | 84 672 | 80 279 | 66 343 | 41 323 | 48 382 | 50 213 | 50 209 | 59 972 | 105 431 | 108 374 | 106 506 |
| Equity | 13 637 | 13 971 | 11 668 | 16 029 | 93 | 7 087 | 11 884 | 13 171 | 22 619 | 39 986 | 39 819 | 42 532 |
| Long-term debt | 4 687 | 4 810 | 3 567 | 4 757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 810 | 47 263 | 45 434 | 24 569 | 19 002 | 20 854 | 19 694 | 17 186 | 18 909 | 25 491 | 28 501 | 25 003 |
| Total debt | 60 497 | 52 072 | 49 001 | 29 326 | 19 002 | 20 854 | 19 694 | 17 186 | 18 909 | 25 491 | 28 501 | 25 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2021 | — | — |
HK Deputy Member | Deputy Member | 2021 | — | — |
OL Deputy Member | Deputy Member | 2021 | — | — |
SB Deputy Member | Deputy Member | 2021 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tiril Haug Villum | Deputy Member | 0 companies |
| Hallvard Klakegg | Deputy Member | 0 companies |
| Ole Laurits Lønnum | Deputy Member | 0 companies |
| Sverre Bjerkeli | Deputy Member | 0 companies |
| Kari Elisabeth Olrud Moen | Chief Executive Officer | 0 companies |
| Idar Kreutzer | Chief Executive Officer | 0 companies |
| Turid Grotmoll | Board of Directors | 0 companies |
| Morten Thorsrud | Board of Directors | 0 companies |
| Richard Herman Heiberg | Board of Directors | 0 companies |
| Kjerstin Elisabeth Rasmussen Braathen | Board of Directors | 0 companies |
| Jan Erik Kjerpeseth | Board of Directors | 0 companies |
| Geir Bergskaug | Chairman | 0 companies |
| Pamela Marion Ulander | Board of Directors | 0 companies |
| Jan-Frode Janson | Board of Directors | 0 companies |
| Sverre Thornes | Board of Directors | 0 companies |
| Arild Andersen | Board of Directors | 0 companies |
| Hege Beate Toft-Karlsen | Board of Directors | 0 companies |
| Helge Leiro Baastad | Board of Directors | 0 companies |
| Siri Berggreen | Board of Directors | 0 companies |
| Lars Christian Haram | Board of Directors | 0 companies |
| Randi Johanne Alnæs Marjamaa | Board of Directors | 0 companies |
| Klara Lise Aasen | Board of Directors | 0 companies |
| Odd Arild Grefstad | Board of Directors | 0 companies |
| Geir Holmgren | Chairman | 0 companies |
| Åmund Tobias Lunde | Board of Directors | 0 companies |
| Steinar Nielsen | Board of Directors | 0 companies |
| Benedicte Schilbred Fasmer | Chairman | 0 companies |
| Evy Ann Hagen | Board of Directors | 0 companies |
| Ingrid Janbu Holthe | Board of Directors | 0 companies |
| Dag Tjernsmo | Board of Directors | 0 companies |
| Jon Håvard Solum | Board of Directors | 0 companies |
| Inge Reinertsen | Board of Directors | 0 companies |
| Snorre Storset | Board of Directors | 0 companies |
| Erlend Sigve Angelfoss | Board of Directors | 0 companies |