| Revenue | NOK 579K | -78% |
| EBITDA | NOK 57K | +109% |
| Net profit | NOK 57K | +110% |
| Total assets | NOK 393K | -57% |
| Equity | NOK 391K | +17% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 031 | 3 273 | 4 333 | 2 322 | 4 247 | 4 415 | 5 254 | 5 028 | 3 939 | 3 448 | 4 606 | 3 558 | 2 636 | 579 |
| Staff expenses | −1 530 | −2 321 | −3 144 | −1 414 | −4 179 | −4 040 | −4 552 | −4 141 | −3 303 | −3 202 | −3 673 | −3 407 | −2 921 | −429 |
| EBITDA | 352 | 487 | 853 | 611 | −292 | 72 | 386 | 526 | 318 | −43 | 318 | −219 | −630 | 57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 352 | 487 | 853 | 611 | −292 | 72 | 386 | 526 | 318 | −43 | 318 | −219 | −630 | 57 |
| Net financials | 13 | 34 | 47 | 37 | 28 | 23 | 22 | 18 | 23 | 11 | 4 | 14 | 31 | 1 |
| Profit before tax | 366 | 520 | 900 | 649 | −265 | 95 | 407 | 545 | 341 | −32 | 322 | −204 | −599 | 57 |
| Tax | 101 | 146 | 253 | 175 | −0 | −0 | 57 | 127 | 75 | −7 | 64 | −0 | −0 | −0 |
| Net profit | 264 | 374 | 648 | 473 | −265 | 95 | 350 | 418 | 265 | −25 | 259 | −204 | −599 | 57 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 719 | 1 963 | 2 981 | 1 863 | 3 322 | 3 161 | 3 389 | 3 286 | 2 580 | 2 374 | 3 014 | 2 204 | 921 | 393 |
| Equity | 365 | 539 | 587 | 1 060 | 795 | 890 | 920 | 938 | 953 | 929 | 1 187 | 983 | 334 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 355 | 1 424 | 2 394 | 803 | 2 527 | 2 270 | 2 469 | 2 348 | 1 627 | 1 446 | 1 826 | 1 221 | 588 | 2 |
| Total debt | 1 355 | 1 424 | 2 394 | 803 | 2 527 | 2 270 | 2 469 | 2 348 | 1 627 | 1 446 | 1 826 | 1 221 | 588 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Deputy Member | Deputy Member | 2011 | — | — |
MB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Danneborg Nafstad | Deputy Member | 0 companies |
| Madelene Bruvoll | Deputy Member | 0 companies |
| Fredrik Haugen | Chairman | 0 companies |
| Sissel Rødevand | Chairman | 0 companies |