| Revenue | NOK 1,7M | +3% |
| EBITDA | NOK 1,3M | +50% |
| Net profit | NOK 959K | +60% |
| Total assets | NOK 7M | -4% |
| Equity | NOK 5,1M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 804 | 1 139 | 1 150 | 1 036 | 1 121 | 1 274 | 1 302 | 1 308 | 1 354 | 1 394 | 1 424 | 1 501 | 1 591 | 1 644 | 1 700 |
| Staff expenses | −11 | −23 | −126 | −126 | −431 | −702 | −442 | −249 | −209 | −427 | −258 | −33 | −3 | −2 | −15 |
| EBITDA | 30 | 569 | 640 | 613 | 120 | 231 | 600 | 930 | 890 | 580 | 818 | 1 061 | 1 002 | 860 | 1 289 |
| Depreciation & amort. | −103 | −118 | −118 | −118 | −118 | −131 | −157 | −157 | −157 | −199 | −196 | −131 | −107 | −107 | −107 |
| EBIT | −74 | 450 | 522 | 495 | 2 | 100 | 443 | 774 | 733 | 382 | 623 | 929 | 895 | 754 | 1 183 |
| Net financials | 11 | −267 | −232 | 120 | 23 | −6 | −14 | −10 | −11 | −19 | −13 | −6 | −1 | 14 | 47 |
| Profit before tax | −63 | 184 | 290 | 615 | 25 | 94 | 428 | 763 | 723 | 363 | 610 | 924 | 894 | 768 | 1 229 |
| Tax | −1 716 | 51 | 23 | 166 | −105 | −33 | 48 | 123 | 159 | 80 | 134 | 203 | 197 | 169 | 270 |
| Net profit | 1 653 | 133 | 267 | 449 | 131 | 127 | 381 | 640 | 563 | 283 | 476 | 721 | 697 | 599 | 959 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 475 | 7 643 | 13 211 | 7 633 | 6 800 | 7 547 | 7 617 | 8 233 | 7 165 | 7 169 | 7 474 | 7 718 | 7 083 | 7 298 | 7 004 |
| Equity | 1 753 | 1 735 | 5 266 | 5 215 | 5 255 | 5 306 | 5 421 | 4 591 | 4 619 | 4 624 | 5 090 | 5 201 | 5 188 | 5 176 | 5 061 |
| Long-term debt | 0 | 5 624 | 1 575 | 1 546 | 1 407 | 1 692 | 1 557 | 1 428 | 1 347 | 1 441 | 1 369 | 1 078 | 1 056 | 1 031 | 1 024 |
| Short-term debt | 269 | 283 | 6 369 | 872 | 138 | 549 | 639 | 2 214 | 1 200 | 1 103 | 1 015 | 1 439 | 839 | 1 091 | 918 |
| Total debt | 5 722 | 5 907 | 7 944 | 2 417 | 1 544 | 2 241 | 2 195 | 3 642 | 2 546 | 2 544 | 2 384 | 2 517 | 1 895 | 2 122 | 1 943 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bua 1 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Bonna Ringerike | Board of Directors | 0 companies |
| Britt Bonna Ringerike | Chairman | 0 companies |
| Anne Bonna Elgin | Board of Directors | 0 companies |