| Revenue | NOK 5,5M | +2% |
| EBITDA | NOK 2,8M | -10% |
| Net profit | NOK 2,3M | -88% |
| Total assets | NOK 105,2M | -10% |
| Equity | NOK 42,1M | +1% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 1 581 | 2 241 | 2 252 | 2 487 | 2 581 | 3 258 | 4 882 | 8 340 | 6 534 | 5 456 | 5 428 | 5 531 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −706 | −1 347 | −1 424 | −1 504 | −1 582 |
| EBITDA | 764 | 1 327 | 2 016 | 2 015 | 2 234 | 1 863 | 1 337 | 2 892 | 3 896 | 1 668 | 2 984 | 3 137 | 2 822 |
| Depreciation & amort. | −288 | −445 | −533 | −533 | −469 | −432 | −483 | −492 | −492 | −396 | −450 | −572 | −572 |
| EBIT | 476 | 881 | 1 483 | 1 482 | 1 764 | 1 431 | 854 | 2 400 | 3 403 | 1 271 | 2 534 | 2 565 | 2 250 |
| Net financials | −91 | −178 | −253 | −83 | −403 | −434 | −1 188 | −1 844 | 6 147 | 433 | 10 328 | 17 228 | 804 |
| Profit before tax | 385 | 704 | 1 231 | 1 399 | 1 361 | 996 | −333 | 555 | 9 551 | 1 705 | 12 862 | 19 793 | 3 054 |
| Tax | 105 | 197 | 332 | 383 | 343 | 243 | −69 | −258 | 371 | −68 | 617 | 654 | 743 |
| Net profit | 280 | 506 | 899 | 1 017 | 1 018 | 753 | −264 | 1 664 | 9 180 | 1 773 | 12 245 | 19 138 | 2 311 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 727 | 9 351 | 10 671 | 11 273 | 24 447 | 24 735 | 81 618 | 103 525 | 113 921 | 117 561 | 107 318 | 116 593 | 105 212 |
| Equity | 5 282 | 5 288 | 6 416 | 7 433 | 8 451 | 9 204 | 9 101 | 10 265 | 19 444 | 21 462 | 32 161 | 41 765 | 42 128 |
| Long-term debt | 0 | 3 261 | 3 760 | 3 276 | 10 792 | 10 308 | 39 675 | 86 992 | 90 468 | 92 400 | 69 679 | 61 696 | 59 497 |
| Short-term debt | 690 | 802 | 495 | 564 | 5 204 | 5 222 | 32 843 | 6 269 | 4 008 | 3 698 | 5 479 | 13 133 | 3 588 |
| Total debt | 4 445 | 4 063 | 4 255 | 3 840 | 15 996 | 15 531 | 72 518 | 93 261 | 94 477 | 96 099 | 75 158 | 74 828 | 63 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Deputy Member | Deputy Member | 2011 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krofu As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rannveig Okkelberg | Deputy Member | 0 companies |
| Tor Birger Dahling | Chief Executive Officer | 0 companies |