| Revenue | NOK 100K | -96% |
| EBITDA | NOK -209K | -136% |
| Net profit | NOK -270K | -170% |
| Total assets | NOK 359K | -65% |
| Equity | NOK 359K | -43% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 1 163 | 1 328 | 1 191 | 2 095 | 2 245 | 2 271 | 2 744 | 3 556 | 3 260 | 3 061 | 2 380 | 100 |
| Staff expenses | −356 | −641 | −342 | −599 | −996 | −1 141 | −1 161 | −1 224 | −1 572 | −1 561 | −1 754 | −1 201 | −144 |
| EBITDA | 298 | 330 | 649 | 258 | 680 | 610 | 541 | 723 | 834 | 630 | 338 | 584 | −209 |
| Depreciation & amort. | −45 | −53 | −53 | −260 | −188 | −166 | −120 | −257 | −236 | −275 | −240 | −88 | −0 |
| EBIT | 253 | 277 | 596 | −3 | 492 | 444 | 421 | 466 | 598 | 355 | 97 | 496 | −209 |
| Net financials | −16 | −4 | 7 | 9 | 3 | −0 | −2 | −11 | −9 | 0 | −0 | 1 | 15 |
| Profit before tax | 238 | 274 | 603 | 6 | 495 | 444 | 419 | 456 | 589 | 355 | 97 | 497 | −194 |
| Tax | 64 | 77 | 169 | 2 | 136 | 113 | 102 | 106 | 130 | 78 | 8 | 109 | 76 |
| Net profit | 174 | 197 | 434 | 4 | 359 | 330 | 318 | 350 | 460 | 277 | 89 | 388 | −270 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 996 | 1 304 | 1 098 | 1 659 | 1 158 | 1 365 | 1 831 | 1 998 | 1 949 | 1 636 | 1 040 | 359 |
| Equity | 274 | 471 | 905 | 910 | 419 | 349 | 516 | 866 | 1 176 | 1 153 | 242 | 630 | 359 |
| Long-term debt | 0 | 27 | 31 | 0 | 0 | 0 | 301 | 259 | 117 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 497 | 368 | 188 | 1 240 | 809 | 548 | 706 | 706 | 796 | 1 394 | 411 | 0 |
| Total debt | 619 | 525 | 398 | 188 | 1 240 | 809 | 849 | 965 | 822 | 796 | 1 394 | 411 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2011 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Hestdalen | Deputy Member | 0 companies |
| Ingvar Hestdalen | Chief Executive Officer | 0 companies |