| Revenue | NOK 1,4M | -3% |
| EBITDA | NOK -6K | +96% |
| Net profit | NOK -41K | +76% |
| Total assets | NOK 546K | -12% |
| Equity | NOK -250K | -20% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 949 | 961 | 677 | 1 145 | 1 205 | 809 | 1 351 | 688 | 899 | 1 258 | 1 389 | 1 312 | 1 419 | 1 376 |
| Staff expenses | −1 | −28 | 3 | −0 | −5 | −0 | −1 | −0 | −0 | −0 | −118 | −146 | −164 | −376 | −211 |
| EBITDA | −191 | 4 | 4 | −43 | 196 | 133 | 66 | 99 | −173 | 83 | 102 | 94 | −122 | −132 | −6 |
| Depreciation & amort. | −36 | −39 | −46 | −46 | −46 | −46 | −23 | −0 | −0 | −0 | −26 | −34 | −34 | −34 | −34 |
| EBIT | −227 | −35 | −41 | −88 | 150 | 87 | 43 | 99 | −173 | 83 | 75 | 60 | −155 | −165 | −39 |
| Net financials | −1 | 1 | −2 | −1 | 0 | −0 | −1 | −3 | −1 | −0 | −0 | −1 | −0 | −2 | −1 |
| Profit before tax | −227 | −34 | −44 | −90 | 150 | 87 | 42 | 95 | −174 | 82 | 75 | 60 | −156 | −167 | −41 |
| Tax | −65 | −11 | −9 | −24 | 45 | 24 | 12 | 32 | −38 | 18 | 17 | 13 | −0 | −0 | −0 |
| Net profit | −163 | −23 | −35 | −66 | 104 | 63 | 31 | 63 | −136 | 64 | 59 | 47 | −155 | −167 | −41 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 476 | 415 | 490 | 430 | 679 | 516 | 581 | 528 | 520 | 757 | 879 | 738 | 620 | 546 |
| Equity | −59 | −81 | −117 | −182 | −78 | −14 | 16 | 79 | −56 | 8 | 67 | 113 | −42 | −209 | −250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616 | 589 | 0 | 0 | 0 |
| Short-term debt | 353 | 558 | 532 | 672 | 508 | 693 | 500 | 501 | 585 | 513 | 75 | 177 | 780 | 830 | 797 |
| Total debt | 353 | 558 | 532 | 672 | 508 | 693 | 500 | 501 | 585 | 513 | 691 | 766 | 780 | 830 | 797 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Aahjem | Chairman | 0 companies |