| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | -18% |
| Net profit | NOK 1M | -59% |
| Total assets | NOK 17,9M | +14% |
| Equity | NOK 13,7M | +8% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −5 | −26 | −25 | −39 | −10 | −39 | −40 | −85 | −33 | −63 | −70 | −73 | −87 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −5 | −26 | −25 | −39 | −10 | −39 | −40 | −85 | −33 | −63 | −70 | −73 | −87 | −102 |
| Net financials | 2 114 | 48 | 821 | 815 | 613 | 91 | 1 179 | −388 | 1 511 | 599 | 1 781 | −978 | 2 345 | 2 638 | 1 137 |
| Profit before tax | 2 114 | 44 | 795 | 790 | 574 | 81 | 1 140 | −428 | 1 426 | 566 | 1 717 | −1 048 | 2 272 | 2 551 | 1 034 |
| Tax | 16 | 14 | 12 | 6 | 29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 098 | 30 | 783 | 784 | 545 | 81 | 1 140 | −428 | 1 426 | 566 | 1 717 | −1 048 | 2 272 | 2 551 | 1 034 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 005 | 2 924 | 3 096 | 3 803 | 5 848 | 5 728 | 6 905 | 6 495 | 7 697 | 8 687 | 10 795 | 10 177 | 12 928 | 15 736 | 17 884 |
| Equity | 2 198 | 2 229 | 3 011 | 3 795 | 4 340 | 4 421 | 5 561 | 5 133 | 6 559 | 7 125 | 8 843 | 7 794 | 10 066 | 12 617 | 13 651 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 695 | 85 | 7 | 1 508 | 1 307 | 1 344 | 1 362 | 1 138 | 1 562 | 1 953 | 2 383 | 2 862 | 3 118 | 4 233 |
| Total debt | 807 | 695 | 85 | 8 | 1 508 | 1 307 | 1 344 | 1 362 | 1 138 | 1 562 | 1 953 | 2 383 | 2 862 | 3 118 | 4 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Solheim Dørum | Deputy Member | 0 companies |
| Thomas Dørum | Chairman | 0 companies |