| Revenue | NOK 284,7M | -4% |
| EBITDA | NOK 2,7M | +76% |
| Net profit | NOK -1,7M | +16% |
| Total assets | NOK 72,3M | -3% |
| Equity | NOK 17M | +22% |
| Employees | 29 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 213 | 77 313 | 97 982 | 133 774 | 185 168 | 179 690 | 214 782 | 234 029 | 211 393 | 240 574 | 363 724 | 505 622 | 295 448 | 284 733 |
| Staff expenses | −1 051 | −1 850 | −2 723 | −3 028 | −4 057 | −5 013 | −6 160 | −7 119 | −8 341 | −8 351 | −9 984 | −12 353 | −9 520 | −20 206 |
| EBITDA | 874 | 1 794 | 2 281 | 2 645 | 3 868 | 2 797 | 3 762 | 4 216 | 1 544 | 2 094 | 11 057 | 11 656 | 1 551 | 2 725 |
| Depreciation & amort. | −78 | −129 | −125 | −173 | −286 | −329 | −280 | −355 | −491 | −499 | −614 | −545 | −466 | −751 |
| EBIT | 796 | 1 665 | 2 157 | 2 472 | 3 583 | 2 469 | 3 482 | 3 861 | 1 053 | 1 595 | 10 443 | 11 112 | 1 085 | 1 974 |
| Net financials | −226 | −341 | −494 | −530 | −1 040 | −865 | −1 156 | −1 865 | −1 718 | −1 416 | −2 221 | −2 498 | −3 607 | −4 108 |
| Profit before tax | 570 | 1 324 | 1 663 | 1 942 | 2 543 | 1 604 | 2 326 | 1 996 | −664 | 179 | 8 222 | 8 614 | −2 521 | −2 135 |
| Tax | 160 | 373 | 477 | 530 | 691 | 403 | 566 | 563 | −112 | 54 | 1 955 | 1 903 | −531 | −461 |
| Net profit | 410 | 950 | 1 186 | 1 412 | 1 851 | 1 202 | 1 760 | 1 433 | −552 | 125 | 6 267 | 6 711 | −1 991 | −1 674 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 720 | 13 495 | 12 759 | 19 100 | 24 089 | 26 132 | 39 385 | 40 973 | 34 456 | 47 276 | 64 009 | 67 422 | 74 758 | 72 280 |
| Equity | 510 | 1 461 | 2 145 | 3 411 | 4 805 | 6 006 | 6 018 | 5 989 | 5 436 | 5 990 | 7 229 | 15 060 | 13 879 | 16 976 |
| Long-term debt | 0 | 0 | 2 179 | 1 714 | 409 | 837 | 1 362 | 1 688 | 1 653 | 6 195 | 4 152 | 4 836 | 10 245 | 2 856 |
| Short-term debt | 3 567 | 8 429 | 8 435 | 13 976 | 18 875 | 19 289 | 32 005 | 33 297 | 27 366 | 35 091 | 52 628 | 47 526 | 50 634 | 52 448 |
| Total debt | 9 210 | 12 034 | 10 614 | 15 690 | 19 285 | 20 126 | 33 367 | 34 985 | 29 020 | 41 286 | 56 780 | 52 362 | 60 879 | 55 304 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ro-Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Espeseth | Chairman | 0 companies |
| Robert Kjerrgård | Chairman | 0 companies |