| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -120% |
| Net profit | NOK 21M | +463% |
| Total assets | NOK 6,6M | -36% |
| Equity | NOK 3,7M | -45% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −11 | −129 | −17 | −18 | −23 | −21 | −15 | −13 | −13 | −10 | −11 | −13 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −11 | −129 | −17 | −18 | −23 | −21 | −15 | −13 | −13 | −10 | −11 | −13 | −30 |
| Net financials | 0 | 0 | 27 816 | 742 | −15 | 238 | 1 | 176 | 154 | −149 | 1 468 | 945 | 3 748 | 21 065 |
| Profit before tax | −3 | −11 | 27 687 | 725 | −33 | 215 | −20 | 161 | 141 | −162 | 1 458 | 934 | 3 734 | 21 035 |
| Tax | −0 | −0 | 76 | 204 | 15 | 29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −11 | 27 610 | 522 | −48 | 186 | −20 | 161 | 141 | −162 | 1 458 | 934 | 3 734 | 21 035 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 626 | 28 313 | 28 953 | 5 217 | 420 | 2 871 | 5 757 | 6 048 | 6 036 | 7 644 | 7 514 | 10 254 | 6 585 |
| Equity | 597 | 586 | 28 196 | 5 218 | 5 170 | 391 | 371 | 532 | 673 | 511 | 1 969 | 2 903 | 6 637 | 3 683 |
| Long-term debt | 0 | 30 | 30 | 30 | 30 | 0 | 2 500 | 5 225 | 5 375 | 5 525 | 5 675 | 4 611 | 3 617 | 0 |
| Short-term debt | 2 | 10 | 87 | 23 705 | 17 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 901 |
| Total debt | 32 | 40 | 117 | 23 735 | 47 | 29 | 2 500 | 5 225 | 5 375 | 5 525 | 5 675 | 4 611 | 3 617 | 2 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emde Invest As | Company | 50.0% | 50.0% | 2024 |
Pb Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dyrseth | Chief Executive Officer | 0 companies |
| Per Bjørnaas | Chairman | 0 companies |