| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -406% |
| Net profit | NOK -37K | -490% |
| Total assets | NOK 2,6M | -2% |
| Equity | NOK 921K | -64% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 730 | 25 183 | 29 789 | 26 787 | 25 129 | 22 429 | 23 322 | 20 206 | 19 205 | 23 028 | 21 657 | 15 560 | 3 | 18 | 0 |
| Staff expenses | −2 680 | −3 307 | −3 736 | −3 848 | −3 728 | −3 570 | −3 824 | −3 650 | −3 315 | −3 738 | −3 750 | −1 863 | −0 | −14 | −0 |
| EBITDA | 693 | 611 | 2 544 | 556 | 529 | 1 246 | 641 | 303 | 382 | 2 415 | 1 579 | 464 | −91 | −7 | −37 |
| Depreciation & amort. | −149 | −215 | −215 | −168 | −140 | −100 | −92 | −92 | −92 | −97 | −38 | −7 | −16 | −0 | −0 |
| EBIT | 544 | 395 | 2 329 | 388 | 389 | 1 145 | 549 | 211 | 291 | 2 319 | 1 541 | 457 | −107 | −7 | −37 |
| Net financials | −293 | −331 | −353 | −333 | −294 | −211 | −194 | −188 | −222 | −289 | −53 | −17 | −0 | −1 | 0 |
| Profit before tax | 251 | 64 | 1 975 | 55 | 95 | 934 | 355 | 24 | 68 | 2 029 | 1 489 | 440 | −107 | −8 | −37 |
| Tax | 69 | 23 | 570 | 24 | 31 | 230 | 85 | 2 | 21 | 450 | 321 | 105 | −46 | −2 | −0 |
| Net profit | 182 | 41 | 1 405 | 31 | 64 | 705 | 270 | 22 | 47 | 1 579 | 1 167 | 335 | −61 | −6 | −37 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 638 | 8 554 | 9 501 | 7 254 | 6 585 | 8 023 | 7 275 | 8 021 | 9 369 | 11 146 | 10 547 | 3 387 | 2 604 | 2 596 | 2 556 |
| Equity | 1 172 | 1 214 | 2 619 | 1 250 | 1 814 | 2 518 | 2 788 | 2 810 | 2 857 | 4 436 | 5 604 | 2 939 | 2 584 | 2 578 | 921 |
| Long-term debt | 0 | 4 055 | 3 598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 007 | 3 286 | 3 284 | 2 888 | 2 179 | 3 392 | 2 854 | 4 058 | 5 840 | 6 710 | 4 943 | 448 | 20 | 18 | 1 635 |
| Total debt | 7 465 | 7 340 | 6 882 | 6 004 | 4 772 | 5 505 | 4 487 | 5 211 | 6 512 | 6 710 | 4 943 | 448 | 20 | 18 | 1 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HT Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tidemand Holding As | Company | 30.0% | 30.0% | 2024 |
Woldøen Holding As | Company | 30.0% | 30.0% | 2024 |
Mork Møbler As | Company | 30.0% | 30.0% | 2024 |
Krimar Holding As | Company | 10.0% | 10.0% | 2022 |
Møbelringen Grini As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Ida Edentorp Sandin | Chief Executive Officer | 0 companies |
| Even Woldøen | Chief Executive Officer | 0 companies |
| Henrik Tidemand-Johannessen | Deputy Member | 0 companies |
| Terje Johan Mork | Board of Directors | 0 companies |
| Bjørn Tidemand-Johannessen | Chairman | 0 companies |