| Revenue | NOK 600K | +11% |
| EBITDA | NOK 502K | +23% |
| Net profit | NOK 228K | +3% |
| Total assets | NOK 2,8M | +1% |
| Equity | NOK -4,1M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 516 | 631 | 536 | 540 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 406 | 467 | 349 | 407 | 502 |
| Depreciation & amort. | −554 | −92 | −0 | −2 | −7 |
| EBIT | −148 | 374 | 349 | 405 | 495 |
| Net financials | −181 | −12 | −42 | −185 | −268 |
| Profit before tax | −330 | 362 | 307 | 221 | 228 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −330 | 362 | 307 | 221 | 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 227 | 2 353 | 2 252 | 2 743 | 2 771 |
| Equity | −5 257 | −4 895 | −4 588 | −4 368 | −4 140 |
| Long-term debt | 8 799 | 6 554 | 6 813 | 6 997 | 6 865 |
| Short-term debt | 685 | 694 | 27 | 114 | 47 |
| Total debt | 9 484 | 7 248 | 6 840 | 7 111 | 6 911 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SR Deputy Member | Deputy Member | 2011 – 2022 |
RM Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Deputy Chairman | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Rian Myklebust | Deputy Member | 0 companies |
| Andre Følsvik | Chief Executive Officer | 0 companies |
| Ragnar Myklebust | Chief Executive Officer | 0 companies |
| Finn Georg Litsheim | Board of Directors | 0 companies |
| Henning Christer Myklebust | Deputy Chairman | 0 companies |