| Revenue | NOK 4,1M | +14% |
| EBITDA | NOK -276K | +70% |
| Net profit | NOK -323K | +67% |
| Total assets | NOK 760K | +58% |
| Equity | NOK -4,1M | -3% |
| Employees | 12 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 527 | 5 378 | 7 497 | 8 666 | 7 984 | 6 332 | 6 797 | 5 546 | 5 529 | 4 956 | 4 684 | 4 830 | 3 625 | 4 141 |
| Staff expenses | −1 420 | −4 396 | −5 120 | −4 757 | −6 372 | −4 322 | −3 072 | −3 348 | −3 656 | −2 878 | −3 150 | −3 149 | −1 597 | −1 624 |
| EBITDA | −180 | −1 637 | −1 300 | 285 | −1 171 | −266 | 418 | −976 | −719 | −234 | −1 559 | −1 375 | −908 | −276 |
| Depreciation & amort. | −0 | −0 | −4 | −12 | −17 | −16 | −37 | −53 | −79 | −82 | −47 | −38 | −35 | −35 |
| EBIT | −180 | −1 637 | −1 305 | 273 | −1 187 | −282 | 381 | −1 029 | −798 | −316 | −1 605 | −1 412 | −943 | −311 |
| Net financials | −4 | −104 | −129 | −72 | −22 | −74 | −177 | −164 | −152 | −43 | −2 | −82 | −25 | −12 |
| Profit before tax | −184 | −1 741 | −1 433 | 201 | −1 210 | −356 | 204 | −1 192 | −950 | −359 | −1 607 | −1 494 | −968 | −323 |
| Tax | −53 | −484 | 537 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −131 | −1 257 | −1 970 | 201 | −1 210 | −356 | 204 | −1 192 | −950 | −359 | −1 607 | −1 494 | −968 | −323 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 439 | 2 107 | 1 971 | 2 170 | 2 434 | 2 173 | 1 786 | 1 836 | 1 567 | 1 974 | 708 | 463 | 481 | 760 |
| Equity | −21 | −1 279 | −3 249 | −3 048 | −4 257 | −4 614 | −4 410 | −5 602 | −6 552 | 89 | −1 518 | −3 012 | −3 981 | −4 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 000 | 1 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 460 | 3 386 | 5 220 | 5 218 | 6 691 | 6 786 | 5 196 | 6 438 | 6 619 | 1 885 | 2 227 | 3 475 | 4 462 | 4 874 |
| Total debt | 1 460 | 3 386 | 5 220 | 5 218 | 6 691 | 6 786 | 6 196 | 7 438 | 8 119 | 1 885 | 2 227 | 3 475 | 4 462 | 4 874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vasset Media As | Company | 70.0% | 70.0% | 2024 |
Education Media As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lillehagen Løvold | Board of Directors | 0 companies |
| Bjarne Vasset | Chairman | 0 companies |