| Revenue | NOK 10K | -92% |
| EBITDA | NOK -3K | -103% |
| Net profit | NOK -5K | -105% |
| Total assets | NOK 172K | -29% |
| Equity | NOK 172K | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 118 | 142 | 15 | 19 | 31 | 46 | 71 | 87 | 221 | 64 | 141 | 131 | 10 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −315 | −498 | −17 | 7 | 18 | 38 | 62 | 82 | 212 | 28 | 128 | 120 | −3 |
| Depreciation & amort. | −0 | −3 | −6 | −6 | −11 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −318 | −504 | −24 | −4 | 12 | 38 | 62 | 82 | 212 | 28 | 128 | 120 | −3 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | −2 |
| Profit before tax | −42 | −318 | −504 | −24 | −4 | 12 | 38 | 62 | 82 | 212 | 28 | 128 | 122 | −6 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −73 | 21 | −1 |
| Net profit | −42 | −318 | −504 | −24 | −4 | 12 | 38 | 62 | 82 | 212 | 28 | 201 | 101 | −5 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 80 | 322 | 308 | 57 | 126 | 47 | 8 | 75 | 24 | 21 | 378 | 242 | 172 |
| Equity | 58 | −260 | −764 | −788 | −791 | −779 | −742 | −680 | −598 | −386 | −358 | 100 | 174 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 878 | 736 | 621 | 553 | 357 | 357 | 212 | 0 | 0 |
| Short-term debt | 11 | 340 | 1 087 | 1 096 | 849 | 27 | 53 | 67 | 121 | 53 | 22 | 66 | 67 | 0 |
| Total debt | 11 | 340 | 1 087 | 1 096 | 849 | 906 | 788 | 688 | 673 | 410 | 379 | 278 | 67 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skandun As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roar Grande | Chief Executive Officer | 0 companies |
| Rønnaug Kvale Røssum Lie | Deputy Member | 0 companies |
| Knut Henrik Lie | Board of Directors | 0 companies |
| Stein Lie | Chairman | 0 companies |