| Revenue | NOK 7,7M | -24% |
| EBITDA | NOK 409K | -77% |
| Net profit | NOK 298K | -78% |
| Total assets | NOK 6,8M | -10% |
| Equity | NOK 1,6M | -69% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 279 | 1 767 | 2 240 | 2 251 | 3 125 | 3 128 | 9 341 | 6 164 | 5 243 | 6 211 | 9 553 | 8 947 | 8 708 | 10 018 | 7 662 |
| Staff expenses | −0 | −129 | −3 | −197 | −393 | −352 | −568 | −731 | −954 | −1 075 | −1 460 | −1 721 | −1 710 | −1 734 | −1 987 |
| EBITDA | 101 | 151 | 509 | 242 | 148 | 738 | 3 014 | 789 | 176 | 905 | 1 461 | 1 229 | 1 026 | 1 801 | 409 |
| Depreciation & amort. | −2 | −8 | −27 | −28 | −33 | −37 | −35 | −50 | −47 | −120 | −152 | −152 | −149 | −48 | −55 |
| EBIT | 99 | 143 | 482 | 215 | 116 | 701 | 2 979 | 739 | 129 | 785 | 1 309 | 1 077 | 877 | 1 753 | 354 |
| Net financials | −0 | −0 | −0 | −1 | 9 | 7 | 2 | 12 | 2 | −11 | 6 | 4 | 4 | −2 | 39 |
| Profit before tax | 99 | 142 | 482 | 213 | 125 | 707 | 2 981 | 751 | 130 | 774 | 1 315 | 1 081 | 881 | 1 751 | 393 |
| Tax | 28 | 40 | 135 | 58 | 34 | 178 | 718 | 181 | 30 | 170 | 289 | 238 | 193 | 387 | 94 |
| Net profit | 71 | 103 | 347 | 156 | 91 | 529 | 2 263 | 570 | 101 | 604 | 1 026 | 843 | 688 | 1 364 | 298 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 546 | 961 | 1 127 | 955 | 1 610 | 4 666 | 4 246 | 4 645 | 5 278 | 5 257 | 5 081 | 5 584 | 7 533 | 6 750 |
| Equity | 171 | 274 | 621 | 626 | 617 | 1 039 | 2 981 | 3 451 | 3 551 | 4 155 | 4 181 | 4 024 | 4 711 | 5 075 | 1 573 |
| Long-term debt | 2 | 7 | 14 | 8 | 14 | 11 | 19 | 21 | 21 | 22 | 16 | 10 | 0 | 13 | 0 |
| Short-term debt | 35 | 265 | 326 | 492 | 324 | 560 | 1 665 | 774 | 1 073 | 1 101 | 1 059 | 1 047 | 873 | 2 445 | 5 177 |
| Total debt | 37 | 272 | 340 | 501 | 338 | 571 | 1 684 | 795 | 1 094 | 1 123 | 1 076 | 1 057 | 873 | 2 458 | 5 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Wik | Deputy Member | 0 companies |
| Rune Killingen Andresen | Board of Directors | 0 companies |
| Lars Fossum | Chairman | 0 companies |
| Jon Gultvedt | Chairman | 0 companies |