| Revenue | NOK 18,2M | -15% |
| EBITDA | NOK 2M | -50% |
| Net profit | NOK 1,4M | -52% |
| Total assets | NOK 6,4M | -24% |
| Equity | NOK 2M | -22% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 352 | 18 950 | 15 969 | 21 404 | 18 246 |
| Staff expenses | −4 301 | −5 606 | −5 815 | −7 609 | −8 032 |
| EBITDA | 1 722 | 3 792 | 2 742 | 3 988 | 2 007 |
| Depreciation & amort. | −113 | −181 | −103 | −90 | −156 |
| EBIT | 1 608 | 3 611 | 2 639 | 3 898 | 1 851 |
| Net financials | −3 | 6 | −2 | 10 | 7 |
| Profit before tax | 1 606 | 3 616 | 2 637 | 3 908 | 1 858 |
| Tax | 353 | 796 | 582 | 860 | 410 |
| Net profit | 1 253 | 2 820 | 2 054 | 3 048 | 1 448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 527 | 7 411 | 5 722 | 8 502 | 6 433 |
| Equity | 1 358 | 1 358 | 1 813 | 2 561 | 2 009 |
| Long-term debt | 0 | 0 | 10 | 4 | 0 |
| Short-term debt | 3 169 | 6 053 | 3 900 | 5 938 | 4 424 |
| Total debt | 3 169 | 6 053 | 3 910 | 5 942 | 4 424 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Solstrand | Chief Executive Officer | 0 companies |
| Remi Andre Vetås | Chief Executive Officer | 0 companies |
| Rune Monsen | Chairman | 0 companies |
| Inger-Lill Kjøllesdal | Board of Directors | 0 companies |
| Jim Tony Hellesøy | Board of Directors | 0 companies |