| Revenue | NOK 4,9M | +89% |
| EBITDA | NOK -155K | -173% |
| Net profit | NOK -231K | -623% |
| Total assets | NOK 1,9M | +41% |
| Equity | NOK -52K | -129% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 414 | 1 541 | 1 703 | 2 574 | 4 874 |
| Staff expenses | −1 120 | −1 155 | −1 222 | −2 049 | −3 632 |
| EBITDA | −103 | 80 | 226 | 212 | −155 |
| Depreciation & amort. | −56 | −56 | −56 | −138 | −112 |
| EBIT | −159 | 24 | 170 | 74 | −267 |
| Net financials | 0 | −0 | 4 | −18 | −30 |
| Profit before tax | −159 | 24 | 175 | 57 | −297 |
| Tax | −35 | 6 | 38 | 12 | −65 |
| Net profit | −124 | 19 | 136 | 44 | −231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 519 | 480 | 623 | 1 322 | 1 861 |
| Equity | 187 | 175 | 156 | 179 | −52 |
| Long-term debt | 2 | 0 | 0 | 654 | 579 |
| Short-term debt | 330 | 305 | 467 | 489 | 1 334 |
| Total debt | 332 | 305 | 467 | 1 143 | 1 913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Reinertsen | Deputy Member | 0 companies |
| Thor Filip Børresen Halvorsen | Board of Directors | 0 companies |
| Erling Mardon Kristensen | Board of Directors | 0 companies |
| Thor Morten Halvorsen | Chairman | 0 companies |